What Is NXPI Fair Value?
NXP Semiconductors (NXPI) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, NXP Semiconductors (NXPI) has a composite fair value estimate of $329.93 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $223.58, suggesting the stock is undervalued by 47.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$329.93
vs. current price of $223.58(+47.6%)
How Is NXPI Fair Value Calculated?
Four independent models estimate what NXPI is worth. Each uses different inputs and assumptions. The composite blends them by weight.
NXPI Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$483.78
+116.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$67.07
-70.0%Overvalued
Inputs used
NXPI Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$123.74
-44.7%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$358.93
+60.5%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $223.58 is 116.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.40B | $3.90B |
| Year 2 | $5.45B | $4.28B |
| Year 3 | $6.75B | $4.70B |
| Year 4 | $8.36B | $5.16B |
| Year 5 | $10.35B | $5.67B |
| Year 6 | $12.82B | $6.22B |
| Year 7 | $15.88B | $6.83B |
| Year 8 | $19.66B | $7.49B |
| Year 9 | $24.35B | $8.23B |
| Year 10 | $30.15B | $9.03B |
| Terminal Value | $299.67B | $89.76B |
What Are NXPI's Key Financial Metrics?
Earnings & Growth
Current Price
$223.58
EPS (TTM)
$11.60
Forward P/E
12.4
Profit Margin
22.6%
Cash & Balance Sheet
Free Cash Flow
3.6B
EBITDA
5.1B
Book Value
$45.19
Total Debt
11B
What Do Analysts Say About NXPI?
Low
$190.00
Average
$311.10
High
$400.00
Upside
+39.1%
NXPI Fair Value FAQ
What is the fair value of NXPI?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), NXPI's estimated fair value is $329.93. The stock is currently trading at $223.58, which makes it undervalued by our analysis.
How is NXPI's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is NXPI overvalued or undervalued?
Based on our analysis, NXPI is undervalued. The current price of $223.58 is 47.6% below our estimated fair value of $329.93.
What do Wall Street analysts say about NXPI?
29 analysts cover NXP Semiconductors with a consensus rating of "." The average price target is $311.10, ranging from $190.00 to $400.00. This implies 39.1% upside from the current price.