What Is PLD Fair Value?
Prologis Inc. (PLD) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Prologis Inc. (PLD) has a composite fair value estimate of $44.30 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $144.61, suggesting the stock is overvalued by 69.4%.
Data as of August 1, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$44.30
vs. current price of $144.61(-69.4%)
How Is PLD Fair Value Calculated?
Four independent models estimate what PLD is worth. Each uses different inputs and assumptions. The composite blends them by weight.
PLD Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$31.38
-78.3%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$44.23
-69.4%Overvalued
Inputs used
PLD Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$65.68
-54.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$33.30
-77.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $144.61 is 78.3% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $5.52B | $5.01B |
| Year 2 | $5.63B | $4.64B |
| Year 3 | $5.74B | $4.29B |
| Year 4 | $5.85B | $3.97B |
| Year 5 | $5.97B | $3.68B |
| Year 6 | $6.09B | $3.41B |
| Year 7 | $6.21B | $3.15B |
| Year 8 | $6.34B | $2.92B |
| Year 9 | $6.46B | $2.70B |
| Year 10 | $6.59B | $2.50B |
| Terminal Value | $88.17B | $33.50B |
What Are PLD's Key Financial Metrics?
Earnings & Growth
Current Price
$144.61
EPS (TTM)
$4.48
Forward P/E
42.5
Profit Margin
43.6%
Cash & Balance Sheet
Free Cash Flow
5.4B
EBITDA
6.7B
Book Value
$57.58
Total Debt
37.1B
What Do Analysts Say About PLD?
Low
$138.00
Average
$157.79
High
$170.00
Upside
+9.1%
PLD Fair Value FAQ
What is the fair value of PLD?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), PLD's estimated fair value is $44.30. The stock is currently trading at $144.61, which makes it overvalued by our analysis.
How is PLD's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is PLD overvalued or undervalued?
Based on our analysis, PLD is overvalued. The current price of $144.61 is 69.4% above our estimated fair value of $44.30.
What do Wall Street analysts say about PLD?
14 analysts cover Prologis Inc. with a consensus rating of "Buy." The average price target is $157.79, ranging from $138.00 to $170.00. This implies 9.1% upside from the current price.