What Is ROK Fair Value?
Rockwell Automation (ROK) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Rockwell Automation (ROK) has a composite fair value estimate of $227.37 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $430.86, suggesting the stock is overvalued by 47.2%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$227.37
vs. current price of $430.86(-47.2%)
How Is ROK Fair Value Calculated?
Four independent models estimate what ROK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ROK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$298.12
-30.8%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$120.62
-72.0%Overvalued
Inputs used
ROK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$96.72
-77.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$249.36
-42.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $430.86 is 30.8% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.55B | $1.38B |
| Year 2 | $1.84B | $1.46B |
| Year 3 | $2.19B | $1.55B |
| Year 4 | $2.60B | $1.64B |
| Year 5 | $3.09B | $1.73B |
| Year 6 | $3.68B | $1.83B |
| Year 7 | $4.37B | $1.94B |
| Year 8 | $5.20B | $2.05B |
| Year 9 | $6.18B | $2.17B |
| Year 10 | $7.34B | $2.30B |
| Terminal Value | $76.73B | $24.03B |
What Are ROK's Key Financial Metrics?
Earnings & Growth
Current Price
$430.86
EPS (TTM)
$10.64
Forward P/E
29.0
Profit Margin
13.4%
Cash & Balance Sheet
Free Cash Flow
1.3B
EBITDA
2.1B
Book Value
$31.46
Total Debt
3.6B
What Do Analysts Say About ROK?
Low
$282.00
Average
$477.79
High
$550.00
Upside
+10.9%
ROK Fair Value FAQ
What is the fair value of ROK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ROK's estimated fair value is $227.37. The stock is currently trading at $430.86, which makes it overvalued by our analysis.
How is ROK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ROK overvalued or undervalued?
Based on our analysis, ROK is overvalued. The current price of $430.86 is 47.2% above our estimated fair value of $227.37.
What do Wall Street analysts say about ROK?
24 analysts cover Rockwell Automation with a consensus rating of "Buy." The average price target is $477.79, ranging from $282.00 to $550.00. This implies 10.9% upside from the current price.