What Is RTX Fair Value?
RTX Corporation (RTX) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, RTX Corporation (RTX) has a composite fair value estimate of $249.15 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $199.80, suggesting the stock is undervalued by 24.7%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$249.15
vs. current price of $199.80(+24.7%)
How Is RTX Fair Value Calculated?
Four independent models estimate what RTX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
RTX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$373.22
+86.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$307.17
+53.7%Undervalued
Inputs used
RTX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$94.09
-52.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$103.50
-48.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $199.80 is 86.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $9.42B | $8.90B |
| Year 2 | $10.69B | $9.53B |
| Year 3 | $12.14B | $10.22B |
| Year 4 | $13.78B | $10.95B |
| Year 5 | $15.64B | $11.73B |
| Year 6 | $17.75B | $12.57B |
| Year 7 | $20.14B | $13.48B |
| Year 8 | $22.86B | $14.44B |
| Year 9 | $25.95B | $15.48B |
| Year 10 | $29.45B | $16.58B |
| Terminal Value | $885.00B | $498.34B |
What Are RTX's Key Financial Metrics?
Earnings & Growth
Current Price
$199.80
EPS (TTM)
$6.15
Forward P/E
24.8
Profit Margin
8.8%
Cash & Balance Sheet
Free Cash Flow
8.3B
EBITDA
17B
Book Value
$51.32
Total Debt
38.9B
What Do Analysts Say About RTX?
Low
$200.00
Average
$229.17
High
$250.00
Upside
+14.7%
RTX Fair Value FAQ
What is the fair value of RTX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), RTX's estimated fair value is $249.15. The stock is currently trading at $199.80, which makes it undervalued by our analysis.
How is RTX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is RTX overvalued or undervalued?
Based on our analysis, RTX is undervalued. The current price of $199.80 is 24.7% below our estimated fair value of $249.15.
What do Wall Street analysts say about RTX?
23 analysts cover RTX Corporation with a consensus rating of "Buy." The average price target is $229.17, ranging from $200.00 to $250.00. This implies 14.7% upside from the current price.