What Is RVTY Fair Value?
Revvity (RVTY) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Revvity (RVTY) has a composite fair value estimate of $63.82 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $111.35, suggesting the stock is overvalued by 42.7%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$63.82
vs. current price of $111.35(-42.7%)
How Is RVTY Fair Value Calculated?
Four independent models estimate what RVTY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
RVTY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$68.51
-38.5%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$4.30
-96.1%Overvalued
Inputs used
RVTY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$87.27
-21.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$52.61
-52.8%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $111.35 is 38.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $547.0M | $501.4M |
| Year 2 | $588.0M | $493.9M |
| Year 3 | $631.9M | $486.5M |
| Year 4 | $679.2M | $479.2M |
| Year 5 | $730.0M | $472.1M |
| Year 6 | $784.6M | $465.0M |
| Year 7 | $843.3M | $458.1M |
| Year 8 | $906.4M | $451.3M |
| Year 9 | $974.2M | $444.5M |
| Year 10 | $1.05B | $437.9M |
| Terminal Value | $16.24B | $6.79B |
What Are RVTY's Key Financial Metrics?
Earnings & Growth
Current Price
$111.35
EPS (TTM)
$2.08
Forward P/E
19.1
Profit Margin
8.3%
Cash & Balance Sheet
Free Cash Flow
509M
EBITDA
855.2M
Book Value
$64.35
Total Debt
3.4B
What Do Analysts Say About RVTY?
Low
$90.00
Average
$117.13
High
$145.00
Upside
+5.2%
RVTY Fair Value FAQ
What is the fair value of RVTY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), RVTY's estimated fair value is $63.82. The stock is currently trading at $111.35, which makes it overvalued by our analysis.
How is RVTY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is RVTY overvalued or undervalued?
Based on our analysis, RVTY is overvalued. The current price of $111.35 is 42.7% above our estimated fair value of $63.82.
What do Wall Street analysts say about RVTY?
15 analysts cover Revvity with a consensus rating of "Buy." The average price target is $117.13, ranging from $90.00 to $145.00. This implies 5.2% upside from the current price.