What Is RVTY Fair Value?
Revvity (RVTY) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Revvity (RVTY) has a composite fair value estimate of $72.63 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $128.80, suggesting the stock is overvalued by 43.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$72.63
vs. current price of $128.80(-43.6%)
How Is RVTY Fair Value Calculated?
Four independent models estimate what RVTY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
RVTY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$88.64
-31.2%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$4.53
-96.5%Overvalued
Inputs used
RVTY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$88.30
-31.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$53.49
-58.5%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $128.80 is 31.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $653.0M | $598.1M |
| Year 2 | $704.7M | $591.2M |
| Year 3 | $760.6M | $584.4M |
| Year 4 | $821.0M | $577.8M |
| Year 5 | $886.1M | $571.1M |
| Year 6 | $956.3M | $564.6M |
| Year 7 | $1.03B | $558.1M |
| Year 8 | $1.11B | $551.7M |
| Year 9 | $1.20B | $545.4M |
| Year 10 | $1.30B | $539.2M |
| Terminal Value | $19.91B | $8.27B |
What Are RVTY's Key Financial Metrics?
Earnings & Growth
Current Price
$128.80
EPS (TTM)
$2.06
Forward P/E
21.9
Profit Margin
8.2%
Cash & Balance Sheet
Free Cash Flow
605M
EBITDA
875.8M
Book Value
$64.78
Total Debt
3.3B
What Do Analysts Say About RVTY?
Low
$100.00
Average
$121.07
High
$145.00
Upside
-6.0%
RVTY Fair Value FAQ
What is the fair value of RVTY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), RVTY's estimated fair value is $72.63. The stock is currently trading at $128.80, which makes it overvalued by our analysis.
How is RVTY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is RVTY overvalued or undervalued?
Based on our analysis, RVTY is overvalued. The current price of $128.80 is 43.6% above our estimated fair value of $72.63.
What do Wall Street analysts say about RVTY?
15 analysts cover Revvity with a consensus rating of "." The average price target is $121.07, ranging from $100.00 to $145.00. This implies 6.0% downside from the current price.