What Is SBUX Fair Value?
Starbucks Corporation (SBUX) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Starbucks Corporation (SBUX) has a composite fair value estimate of $98.73 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $103.67, suggesting the stock is fair value by 4.8%.
Data as of October 31, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$98.73
vs. current price of $103.67(-4.8%)
How Is SBUX Fair Value Calculated?
Four independent models estimate what SBUX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SBUX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$94.49
-8.9%Fair Value
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$146.13
+41.0%Undervalued
Inputs used
SBUX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Starbucks Corporation currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$52.87
-49.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $103.67 is 8.9% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.58B | $3.29B |
| Year 2 | $4.19B | $3.53B |
| Year 3 | $4.90B | $3.79B |
| Year 4 | $5.73B | $4.07B |
| Year 5 | $6.70B | $4.37B |
| Year 6 | $7.83B | $4.69B |
| Year 7 | $9.15B | $5.03B |
| Year 8 | $10.70B | $5.40B |
| Year 9 | $12.51B | $5.80B |
| Year 10 | $14.62B | $6.22B |
| Terminal Value | $233.51B | $99.38B |
What Are SBUX's Key Financial Metrics?
Earnings & Growth
Current Price
$103.67
EPS (TTM)
$1.73
Forward P/E
27.9
Profit Margin
5.2%
Cash & Balance Sheet
Free Cash Flow
3.1B
EBITDA
5.6B
Book Value
-$6.73
Total Debt
22.5B
What Do Analysts Say About SBUX?
Low
$82.00
Average
$109.93
High
$136.00
Upside
+6.0%
SBUX Fair Value FAQ
What is the fair value of SBUX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SBUX's estimated fair value is $98.73. The stock is currently trading at $103.67, which makes it fair value by our analysis.
How is SBUX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SBUX overvalued or undervalued?
Based on our analysis, SBUX is fair value. The current price of $103.67 is 4.8% above our estimated fair value of $98.73.
What do Wall Street analysts say about SBUX?
29 analysts cover Starbucks Corporation with a consensus rating of "Buy." The average price target is $109.93, ranging from $82.00 to $136.00. This implies 6.0% upside from the current price.