What Is SPCX Fair Value?
Space Exploration Technologies Corp (SPCX) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Space Exploration Technologies Corp (SPCX) has a composite fair value estimate of $67.98 based on four valuation models: DCF (100% weight), Graham Number (0% weight), PEG (0% weight), and DDM (0% weight). The current market price is $108.37, suggesting the stock is n/a by 37.3%.
Data as of August 1, 2026 (today)
Composite Fair Value
N/A1 of 4 models$67.98
vs. current price of $108.37(-37.3%)
How Is SPCX Fair Value Calculated?
Four independent models estimate what SPCX is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SPCX Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
100% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$57.78
-46.7%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
SPCX Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Space Exploration Technologies Corp currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
0% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
N/A
Requires positive earnings per share. Space Exploration Technologies Corp is not yet profitable, so the PEG model cannot calculate a fair price.
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $108.37 is 46.7% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $8.88B | $8.09B |
| Year 2 | $11.10B | $9.21B |
| Year 3 | $13.88B | $10.49B |
| Year 4 | $17.35B | $11.94B |
| Year 5 | $21.68B | $13.60B |
| Year 6 | $27.10B | $15.48B |
| Year 7 | $33.88B | $17.63B |
| Year 8 | $42.35B | $20.07B |
| Year 9 | $52.94B | $22.85B |
| Year 10 | $66.17B | $26.02B |
| Terminal Value | $931.34B | $366.25B |
What Are SPCX's Key Financial Metrics?
Earnings & Growth
Current Price
$108.37
EPS (TTM)
-$0.67
Forward P/E
120.0
Profit Margin
-45.0%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
4B
Book Value
$5.96
Total Debt
30.6B
What Do Analysts Say About SPCX?
Low
$62.00
Average
$236.71
High
$800.00
Upside
+118.4%
SPCX Fair Value FAQ
What is the fair value of SPCX?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SPCX's estimated fair value is $67.98. The stock is currently trading at $108.37, which makes it n/a by our analysis.
How is SPCX's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SPCX overvalued or undervalued?
Based on our analysis, SPCX is n/a. The current price of $108.37 is 37.3% above our estimated fair value of $67.98.
What do Wall Street analysts say about SPCX?
21 analysts cover Space Exploration Technologies Corp with a consensus rating of "Buy." The average price target is $236.71, ranging from $62.00 to $800.00. This implies 118.4% upside from the current price.