What Is SWK Fair Value?
Stanley Black & Decker (SWK) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Stanley Black & Decker (SWK) has a composite fair value estimate of $203.21 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $90.71, suggesting the stock is undervalued by 124.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$203.21
vs. current price of $90.71(+124.0%)
How Is SWK Fair Value Calculated?
Four independent models estimate what SWK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SWK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$339.45
+274.2%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$123.64
+36.3%Undervalued
Inputs used
SWK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$86.44
-4.7%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$93.14
+2.7%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $90.71 is 274.2% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.66B | $1.52B |
| Year 2 | $1.93B | $1.62B |
| Year 3 | $2.25B | $1.74B |
| Year 4 | $2.63B | $1.86B |
| Year 5 | $3.06B | $1.99B |
| Year 6 | $3.57B | $2.13B |
| Year 7 | $4.17B | $2.28B |
| Year 8 | $4.86B | $2.44B |
| Year 9 | $5.67B | $2.61B |
| Year 10 | $6.61B | $2.79B |
| Terminal Value | $104.14B | $43.95B |
What Are SWK's Key Financial Metrics?
Earnings & Growth
Current Price
$90.71
EPS (TTM)
$4.09
Forward P/E
14.3
Profit Margin
4.1%
Cash & Balance Sheet
Free Cash Flow
1.4B
EBITDA
1.8B
Book Value
$59.33
Total Debt
5.2B
What Do Analysts Say About SWK?
Low
$93.00
Average
$101.09
High
$110.00
Upside
+11.4%
SWK Fair Value FAQ
What is the fair value of SWK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SWK's estimated fair value is $203.21. The stock is currently trading at $90.71, which makes it undervalued by our analysis.
How is SWK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SWK overvalued or undervalued?
Based on our analysis, SWK is undervalued. The current price of $90.71 is 124.0% below our estimated fair value of $203.21.
What do Wall Street analysts say about SWK?
11 analysts cover Stanley Black & Decker with a consensus rating of "Buy." The average price target is $101.09, ranging from $93.00 to $110.00. This implies 11.4% upside from the current price.