What Is SWKS Fair Value?
Skyworks Solutions (SWKS) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Skyworks Solutions (SWKS) has a composite fair value estimate of $50.81 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $57.51, suggesting the stock is fair value by 11.6%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$50.81
vs. current price of $57.51(-11.6%)
How Is SWKS Fair Value Calculated?
Four independent models estimate what SWKS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SWKS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$43.30
-24.7%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$26.99
-53.1%Overvalued
Inputs used
SWKS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$65.70
+14.2%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$50.04
-13.0%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $57.51 is 24.7% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $701.6M | $628.3M |
| Year 2 | $715.6M | $573.9M |
| Year 3 | $729.9M | $524.2M |
| Year 4 | $744.5M | $478.8M |
| Year 5 | $759.4M | $437.3M |
| Year 6 | $774.6M | $399.4M |
| Year 7 | $790.1M | $364.8M |
| Year 8 | $805.9M | $333.2M |
| Year 9 | $822.0M | $304.4M |
| Year 10 | $838.5M | $278.0M |
| Terminal Value | $9.37B | $3.11B |
What Are SWKS's Key Financial Metrics?
Earnings & Growth
Current Price
$57.51
EPS (TTM)
$2.44
Forward P/E
11.2
Profit Margin
8.9%
Cash & Balance Sheet
Free Cash Flow
687.8M
EBITDA
909.1M
Book Value
$38.34
Total Debt
1.2B
What Do Analysts Say About SWKS?
Low
$55.00
Average
$72.94
High
$85.00
Upside
+26.8%
SWKS Fair Value FAQ
What is the fair value of SWKS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SWKS's estimated fair value is $50.81. The stock is currently trading at $57.51, which makes it fair value by our analysis.
How is SWKS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SWKS overvalued or undervalued?
Based on our analysis, SWKS is fair value. The current price of $57.51 is 11.6% above our estimated fair value of $50.81.
What do Wall Street analysts say about SWKS?
16 analysts cover Skyworks Solutions with a consensus rating of "Hold." The average price target is $72.94, ranging from $55.00 to $85.00. This implies 26.8% upside from the current price.