What Is SWKS Fair Value?
Skyworks Solutions (SWKS) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Skyworks Solutions (SWKS) has a composite fair value estimate of $42.26 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $76.89, suggesting the stock is overvalued by 45.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$42.26
vs. current price of $76.89(-45.0%)
How Is SWKS Fair Value Calculated?
Four independent models estimate what SWKS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SWKS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$16.81
-78.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
SWKS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$65.69
-14.6%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$50.30
-34.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $76.89 is 78.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $457.8M | $407.6M |
| Year 2 | $466.9M | $370.2M |
| Year 3 | $476.3M | $336.2M |
| Year 4 | $485.8M | $305.3M |
| Year 5 | $495.5M | $277.3M |
| Year 6 | $505.4M | $251.8M |
| Year 7 | $515.5M | $228.7M |
| Year 8 | $525.9M | $207.7M |
| Year 9 | $536.4M | $188.6M |
| Year 10 | $547.1M | $171.3M |
| Terminal Value | $5.71B | $1.79B |
What Are SWKS's Key Financial Metrics?
Earnings & Growth
Current Price
$76.89
EPS (TTM)
$1.97
Forward P/E
13.5
Profit Margin
7.2%
Cash & Balance Sheet
Free Cash Flow
448.8M
EBITDA
880.2M
Book Value
$38.13
Total Debt
681.1M
What Do Analysts Say About SWKS?
Low
$61.00
Average
$76.04
High
$107.00
Upside
-1.1%
SWKS Fair Value FAQ
What is the fair value of SWKS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SWKS's estimated fair value is $42.26. The stock is currently trading at $76.89, which makes it overvalued by our analysis.
How is SWKS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SWKS overvalued or undervalued?
Based on our analysis, SWKS is overvalued. The current price of $76.89 is 45.0% above our estimated fair value of $42.26.
What do Wall Street analysts say about SWKS?
17 analysts cover Skyworks Solutions with a consensus rating of "Hold." The average price target is $76.04, ranging from $61.00 to $107.00. This implies 1.1% downside from the current price.