What Is SYY Fair Value?
Sysco (SYY) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Sysco (SYY) has a composite fair value estimate of $54.49 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $80.73, suggesting the stock is overvalued by 32.5%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$54.49
vs. current price of $80.73(-32.5%)
How Is SYY Fair Value Calculated?
Four independent models estimate what SYY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SYY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$75.39
-6.6%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$42.74
-47.1%Overvalued
Inputs used
SYY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$22.27
-72.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$45.88
-43.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $80.73 is 6.6% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.97B | $1.84B |
| Year 2 | $2.08B | $1.82B |
| Year 3 | $2.19B | $1.80B |
| Year 4 | $2.31B | $1.77B |
| Year 5 | $2.44B | $1.75B |
| Year 6 | $2.57B | $1.73B |
| Year 7 | $2.71B | $1.70B |
| Year 8 | $2.86B | $1.68B |
| Year 9 | $3.02B | $1.66B |
| Year 10 | $3.18B | $1.64B |
| Terminal Value | $74.79B | $38.51B |
What Are SYY's Key Financial Metrics?
Earnings & Growth
Current Price
$80.73
EPS (TTM)
$3.51
Forward P/E
16.3
Profit Margin
2.1%
Cash & Balance Sheet
Free Cash Flow
1.9B
EBITDA
4.6B
Book Value
$4.80
Total Debt
15.4B
What Do Analysts Say About SYY?
Low
$77.00
Average
$87.36
High
$100.00
Upside
+8.2%
SYY Fair Value FAQ
What is the fair value of SYY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SYY's estimated fair value is $54.49. The stock is currently trading at $80.73, which makes it overvalued by our analysis.
How is SYY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SYY overvalued or undervalued?
Based on our analysis, SYY is overvalued. The current price of $80.73 is 32.5% above our estimated fair value of $54.49.
What do Wall Street analysts say about SYY?
14 analysts cover Sysco with a consensus rating of "Buy." The average price target is $87.36, ranging from $77.00 to $100.00. This implies 8.2% upside from the current price.