What Is SYY Fair Value?
Sysco (SYY) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Sysco (SYY) has a composite fair value estimate of $67.30 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $79.03, suggesting the stock is fair value by 14.8%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$67.30
vs. current price of $79.03(-14.8%)
How Is SYY Fair Value Calculated?
Four independent models estimate what SYY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SYY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$96.93
+22.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$56.19
-28.9%Overvalued
Inputs used
SYY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$25.20
-68.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$50.65
-35.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $79.03 is 22.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.07B | $1.93B |
| Year 2 | $2.23B | $1.95B |
| Year 3 | $2.40B | $1.97B |
| Year 4 | $2.59B | $1.99B |
| Year 5 | $2.80B | $2.01B |
| Year 6 | $3.02B | $2.03B |
| Year 7 | $3.26B | $2.05B |
| Year 8 | $3.52B | $2.06B |
| Year 9 | $3.79B | $2.08B |
| Year 10 | $4.09B | $2.10B |
| Terminal Value | $95.72B | $49.19B |
What Are SYY's Key Financial Metrics?
Earnings & Growth
Current Price
$79.03
EPS (TTM)
$3.66
Forward P/E
14.7
Profit Margin
2.1%
Cash & Balance Sheet
Free Cash Flow
1.9B
EBITDA
4.5B
Book Value
$5.57
Total Debt
15.1B
What Do Analysts Say About SYY?
Low
$78.00
Average
$90.83
High
$100.00
Upside
+14.9%
SYY Fair Value FAQ
What is the fair value of SYY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SYY's estimated fair value is $67.30. The stock is currently trading at $79.03, which makes it fair value by our analysis.
How is SYY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SYY overvalued or undervalued?
Based on our analysis, SYY is fair value. The current price of $79.03 is 14.8% above our estimated fair value of $67.30.
What do Wall Street analysts say about SYY?
12 analysts cover Sysco with a consensus rating of "Buy." The average price target is $90.83, ranging from $78.00 to $100.00. This implies 14.9% upside from the current price.