What Is SYY Fair Value?
Sysco (SYY) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Sysco (SYY) has a composite fair value estimate of $69.21 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $81.94, suggesting the stock is overvalued by 15.5%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$69.21
vs. current price of $81.94(-15.5%)
How Is SYY Fair Value Calculated?
Four independent models estimate what SYY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SYY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$100.96
+23.2%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$57.38
-30.0%Overvalued
Inputs used
SYY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$25.26
-69.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$50.89
-37.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $81.94 is 23.2% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.07B | $1.93B |
| Year 2 | $2.23B | $1.96B |
| Year 3 | $2.41B | $1.98B |
| Year 4 | $2.61B | $2.00B |
| Year 5 | $2.81B | $2.02B |
| Year 6 | $3.04B | $2.04B |
| Year 7 | $3.28B | $2.06B |
| Year 8 | $3.55B | $2.08B |
| Year 9 | $3.83B | $2.11B |
| Year 10 | $4.14B | $2.13B |
| Terminal Value | $96.97B | $49.87B |
What Are SYY's Key Financial Metrics?
Earnings & Growth
Current Price
$81.94
EPS (TTM)
$3.64
Forward P/E
15.2
Profit Margin
2.1%
Cash & Balance Sheet
Free Cash Flow
1.9B
EBITDA
4.5B
Book Value
$5.57
Total Debt
15.1B
What Do Analysts Say About SYY?
Low
$78.00
Average
$90.31
High
$100.00
Upside
+10.2%
SYY Fair Value FAQ
What is the fair value of SYY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SYY's estimated fair value is $69.21. The stock is currently trading at $81.94, which makes it overvalued by our analysis.
How is SYY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SYY overvalued or undervalued?
Based on our analysis, SYY is overvalued. The current price of $81.94 is 15.5% above our estimated fair value of $69.21.
What do Wall Street analysts say about SYY?
13 analysts cover Sysco with a consensus rating of "Buy." The average price target is $90.31, ranging from $78.00 to $100.00. This implies 10.2% upside from the current price.