What Is TDY Fair Value?
Teledyne Technologies (TDY) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Teledyne Technologies (TDY) has a composite fair value estimate of $325.77 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $624.15, suggesting the stock is overvalued by 47.8%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$325.77
vs. current price of $624.15(-47.8%)
How Is TDY Fair Value Calculated?
Four independent models estimate what TDY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TDY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$310.48
-50.3%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
TDY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$354.50
-43.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$241.73
-61.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $624.15 is 50.3% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $827.6M | $758.3M |
| Year 2 | $900.5M | $756.0M |
| Year 3 | $979.8M | $753.7M |
| Year 4 | $1.07B | $751.5M |
| Year 5 | $1.16B | $749.2M |
| Year 6 | $1.26B | $747.0M |
| Year 7 | $1.37B | $744.7M |
| Year 8 | $1.49B | $742.5M |
| Year 9 | $1.63B | $740.3M |
| Year 10 | $1.77B | $738.0M |
| Terminal Value | $27.32B | $11.40B |
What Are TDY's Key Financial Metrics?
Earnings & Growth
Current Price
$624.15
EPS (TTM)
$19.79
Forward P/E
24.0
Profit Margin
15.0%
Cash & Balance Sheet
Free Cash Flow
760.6M
EBITDA
1.5B
Book Value
$231.05
Total Debt
2.5B
What Do Analysts Say About TDY?
Low
$614.00
Average
$741.31
High
$858.00
Upside
+18.8%
TDY Fair Value FAQ
What is the fair value of TDY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TDY's estimated fair value is $325.77. The stock is currently trading at $624.15, which makes it overvalued by our analysis.
How is TDY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TDY overvalued or undervalued?
Based on our analysis, TDY is overvalued. The current price of $624.15 is 47.8% above our estimated fair value of $325.77.
What do Wall Street analysts say about TDY?
13 analysts cover Teledyne Technologies with a consensus rating of "Buy." The average price target is $741.31, ranging from $614.00 to $858.00. This implies 18.8% upside from the current price.