What Is TDY Fair Value?
Teledyne Technologies (TDY) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Teledyne Technologies (TDY) has a composite fair value estimate of $397.07 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $611.21, suggesting the stock is overvalued by 35.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$397.07
vs. current price of $611.21(-35.0%)
How Is TDY Fair Value Calculated?
Four independent models estimate what TDY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TDY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$443.76
-27.4%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
TDY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$362.10
-40.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$257.05
-57.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $611.21 is 27.4% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.01B | $923.8M |
| Year 2 | $1.11B | $935.1M |
| Year 3 | $1.23B | $946.6M |
| Year 4 | $1.36B | $958.1M |
| Year 5 | $1.50B | $969.8M |
| Year 6 | $1.65B | $981.7M |
| Year 7 | $1.82B | $993.7M |
| Year 8 | $2.01B | $1.01B |
| Year 9 | $2.22B | $1.02B |
| Year 10 | $2.45B | $1.03B |
| Terminal Value | $38.34B | $16.11B |
What Are TDY's Key Financial Metrics?
Earnings & Growth
Current Price
$611.21
EPS (TTM)
$20.67
Forward P/E
22.8
Profit Margin
15.3%
Cash & Balance Sheet
Free Cash Flow
912.7M
EBITDA
1.6B
Book Value
$235.54
Total Debt
2B
What Do Analysts Say About TDY?
Low
$640.00
Average
$758.08
High
$877.00
Upside
+24.0%
TDY Fair Value FAQ
What is the fair value of TDY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TDY's estimated fair value is $397.07. The stock is currently trading at $611.21, which makes it overvalued by our analysis.
How is TDY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TDY overvalued or undervalued?
Based on our analysis, TDY is overvalued. The current price of $611.21 is 35.0% above our estimated fair value of $397.07.
What do Wall Street analysts say about TDY?
12 analysts cover Teledyne Technologies with a consensus rating of "Buy." The average price target is $758.08, ranging from $640.00 to $877.00. This implies 24.0% upside from the current price.