What Is TDY Fair Value?
Teledyne Technologies (TDY) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Teledyne Technologies (TDY) has a composite fair value estimate of $388.63 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $621.96, suggesting the stock is overvalued by 37.5%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$388.63
vs. current price of $621.96(-37.5%)
How Is TDY Fair Value Calculated?
Four independent models estimate what TDY is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TDY Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$428.53
-31.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
TDY Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$361.93
-41.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$253.60
-59.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $621.96 is 31.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.01B | $921.6M |
| Year 2 | $1.11B | $930.6M |
| Year 3 | $1.22B | $939.7M |
| Year 4 | $1.35B | $948.9M |
| Year 5 | $1.49B | $958.2M |
| Year 6 | $1.64B | $967.6M |
| Year 7 | $1.81B | $977.1M |
| Year 8 | $1.99B | $986.6M |
| Year 9 | $2.20B | $996.3M |
| Year 10 | $2.42B | $1.01B |
| Terminal Value | $37.13B | $15.41B |
What Are TDY's Key Financial Metrics?
Earnings & Growth
Current Price
$621.96
EPS (TTM)
$20.52
Forward P/E
23.3
Profit Margin
15.3%
Cash & Balance Sheet
Free Cash Flow
912.7M
EBITDA
1.6B
Book Value
$235.54
Total Debt
2B
What Do Analysts Say About TDY?
Low
$640.00
Average
$757.25
High
$877.00
Upside
+21.8%
TDY Fair Value FAQ
What is the fair value of TDY?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TDY's estimated fair value is $388.63. The stock is currently trading at $621.96, which makes it overvalued by our analysis.
How is TDY's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TDY overvalued or undervalued?
Based on our analysis, TDY is overvalued. The current price of $621.96 is 37.5% above our estimated fair value of $388.63.
What do Wall Street analysts say about TDY?
12 analysts cover Teledyne Technologies with a consensus rating of "." The average price target is $757.25, ranging from $640.00 to $877.00. This implies 21.8% upside from the current price.