What Is TPR Fair Value?
Tapestry, Inc. (TPR) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Tapestry, Inc. (TPR) has a composite fair value estimate of $189.31 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $140.26, suggesting the stock is undervalued by 35.0%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$189.31
vs. current price of $140.26(+35.0%)
How Is TPR Fair Value Calculated?
Four independent models estimate what TPR is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TPR Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$329.21
+134.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$38.90
-72.3%Overvalued
Inputs used
TPR Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$23.02
-83.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$168.64
+20.2%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $140.26 is 134.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.90B | $1.70B |
| Year 2 | $2.36B | $1.90B |
| Year 3 | $2.93B | $2.12B |
| Year 4 | $3.63B | $2.36B |
| Year 5 | $4.51B | $2.63B |
| Year 6 | $5.60B | $2.93B |
| Year 7 | $6.96B | $3.27B |
| Year 8 | $8.64B | $3.64B |
| Year 9 | $10.72B | $4.06B |
| Year 10 | $13.31B | $4.52B |
| Terminal Value | $153.16B | $51.99B |
What Are TPR's Key Financial Metrics?
Earnings & Growth
Current Price
$140.26
EPS (TTM)
$3.39
Forward P/E
18.0
Profit Margin
8.4%
Cash & Balance Sheet
Free Cash Flow
1.5B
EBITDA
2B
Book Value
$3.37
Total Debt
3.9B
What Do Analysts Say About TPR?
Low
$88.00
Average
$166.75
High
$230.00
Upside
+18.9%
TPR Fair Value FAQ
What is the fair value of TPR?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TPR's estimated fair value is $189.31. The stock is currently trading at $140.26, which makes it undervalued by our analysis.
How is TPR's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TPR overvalued or undervalued?
Based on our analysis, TPR is undervalued. The current price of $140.26 is 35.0% below our estimated fair value of $189.31.
What do Wall Street analysts say about TPR?
20 analysts cover Tapestry, Inc. with a consensus rating of "Buy." The average price target is $166.75, ranging from $88.00 to $230.00. This implies 18.9% upside from the current price.