What Is UBER Fair Value?
Uber Technologies Inc. (UBER) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Uber Technologies Inc. (UBER) has a composite fair value estimate of $143.85 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $70.36, suggesting the stock is undervalued by 104.4%.
Data as of August 1, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$143.85
vs. current price of $70.36(+104.4%)
How Is UBER Fair Value Calculated?
Four independent models estimate what UBER is worth. Each uses different inputs and assumptions. The composite blends them by weight.
UBER Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$216.42
+207.6%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
UBER Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$28.80
-59.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$103.84
+47.6%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $70.36 is 207.6% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $9.42B | $8.56B |
| Year 2 | $11.78B | $9.72B |
| Year 3 | $14.73B | $11.04B |
| Year 4 | $18.41B | $12.53B |
| Year 5 | $23.01B | $14.23B |
| Year 6 | $28.76B | $16.16B |
| Year 7 | $35.95B | $18.34B |
| Year 8 | $44.94B | $20.83B |
| Year 9 | $56.18B | $23.65B |
| Year 10 | $70.22B | $26.85B |
| Terminal Value | $948.39B | $362.69B |
What Are UBER's Key Financial Metrics?
Earnings & Growth
Current Price
$70.36
EPS (TTM)
$4.03
Forward P/E
15.9
Profit Margin
15.9%
Cash & Balance Sheet
Free Cash Flow
6.5B
EBITDA
7B
Book Value
$12.15
Total Debt
12.4B
What Do Analysts Say About UBER?
Low
$70.00
Average
$103.89
High
$150.00
Upside
+47.7%
UBER Fair Value FAQ
What is the fair value of UBER?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), UBER's estimated fair value is $143.85. The stock is currently trading at $70.36, which makes it undervalued by our analysis.
How is UBER's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is UBER overvalued or undervalued?
Based on our analysis, UBER is undervalued. The current price of $70.36 is 104.4% below our estimated fair value of $143.85.
What do Wall Street analysts say about UBER?
48 analysts cover Uber Technologies Inc. with a consensus rating of "Strong Buy." The average price target is $103.89, ranging from $70.00 to $150.00. This implies 47.7% upside from the current price.