What Is UDR Fair Value?
UDR, Inc. (UDR) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, UDR, Inc. (UDR) has a composite fair value estimate of $22.80 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $37.12, suggesting the stock is overvalued by 38.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$22.80
vs. current price of $37.12(-38.6%)
How Is UDR Fair Value Calculated?
Four independent models estimate what UDR is worth. Each uses different inputs and assumptions. The composite blends them by weight.
UDR Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$30.41
-18.1%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$28.01
-24.5%Overvalued
Inputs used
UDR Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$14.27
-61.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$10.05
-72.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $37.12 is 18.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $795.4M | $744.4M |
| Year 2 | $811.3M | $710.6M |
| Year 3 | $827.6M | $678.3M |
| Year 4 | $844.1M | $647.4M |
| Year 5 | $861.0M | $618.0M |
| Year 6 | $878.2M | $589.9M |
| Year 7 | $895.8M | $563.1M |
| Year 8 | $913.7M | $537.5M |
| Year 9 | $932.0M | $513.1M |
| Year 10 | $950.6M | $489.8M |
| Terminal Value | $22.37B | $11.52B |
What Are UDR's Key Financial Metrics?
Earnings & Growth
Current Price
$37.12
EPS (TTM)
$1.58
Forward P/E
66.3
Profit Margin
29.6%
Cash & Balance Sheet
Free Cash Flow
779.8M
EBITDA
1B
Book Value
$9.01
Total Debt
6B
What Do Analysts Say About UDR?
Low
$38.00
Average
$42.07
High
$46.00
Upside
+13.3%
UDR Fair Value FAQ
What is the fair value of UDR?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), UDR's estimated fair value is $22.80. The stock is currently trading at $37.12, which makes it overvalued by our analysis.
How is UDR's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is UDR overvalued or undervalued?
Based on our analysis, UDR is overvalued. The current price of $37.12 is 38.6% above our estimated fair value of $22.80.
What do Wall Street analysts say about UDR?
21 analysts cover UDR, Inc. with a consensus rating of "Buy." The average price target is $42.07, ranging from $38.00 to $46.00. This implies 13.3% upside from the current price.