What Is VRSK Fair Value?
Verisk Analytics (VRSK) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Verisk Analytics (VRSK) has a composite fair value estimate of $147.08 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $191.94, suggesting the stock is overvalued by 23.4%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$147.08
vs. current price of $191.94(-23.4%)
How Is VRSK Fair Value Calculated?
Four independent models estimate what VRSK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
VRSK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$197.30
+2.8%Fair Value
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$64.86
-66.2%Overvalued
Inputs used
VRSK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Verisk Analytics currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$77.35
-59.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $191.94 is 2.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.04B | $966.1M |
| Year 2 | $1.14B | $988.4M |
| Year 3 | $1.26B | $1.01B |
| Year 4 | $1.39B | $1.03B |
| Year 5 | $1.53B | $1.06B |
| Year 6 | $1.68B | $1.08B |
| Year 7 | $1.85B | $1.11B |
| Year 8 | $2.04B | $1.13B |
| Year 9 | $2.24B | $1.16B |
| Year 10 | $2.47B | $1.19B |
| Terminal Value | $49.53B | $23.78B |
What Are VRSK's Key Financial Metrics?
Earnings & Growth
Current Price
$191.94
EPS (TTM)
$6.60
Forward P/E
22.1
Profit Margin
29.3%
Cash & Balance Sheet
Free Cash Flow
944.4M
EBITDA
1.5B
Book Value
-$8.91
Total Debt
4.6B
What Do Analysts Say About VRSK?
Low
$185.00
Average
$221.41
High
$275.00
Upside
+15.4%
VRSK Fair Value FAQ
What is the fair value of VRSK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), VRSK's estimated fair value is $147.08. The stock is currently trading at $191.94, which makes it overvalued by our analysis.
How is VRSK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is VRSK overvalued or undervalued?
Based on our analysis, VRSK is overvalued. The current price of $191.94 is 23.4% above our estimated fair value of $147.08.
What do Wall Street analysts say about VRSK?
17 analysts cover Verisk Analytics with a consensus rating of "Buy." The average price target is $221.41, ranging from $185.00 to $275.00. This implies 15.4% upside from the current price.