What Is VRSK Fair Value?
Verisk Analytics (VRSK) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Verisk Analytics (VRSK) has a composite fair value estimate of $168.05 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $191.77, suggesting the stock is fair value by 12.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$168.05
vs. current price of $191.77(-12.4%)
How Is VRSK Fair Value Calculated?
Four independent models estimate what VRSK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
VRSK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$232.95
+21.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$69.28
-63.9%Overvalued
Inputs used
VRSK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Verisk Analytics currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$78.90
-58.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $191.77 is 21.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.16B | $1.08B |
| Year 2 | $1.28B | $1.11B |
| Year 3 | $1.41B | $1.14B |
| Year 4 | $1.56B | $1.17B |
| Year 5 | $1.72B | $1.20B |
| Year 6 | $1.89B | $1.23B |
| Year 7 | $2.09B | $1.26B |
| Year 8 | $2.30B | $1.29B |
| Year 9 | $2.54B | $1.32B |
| Year 10 | $2.80B | $1.36B |
| Terminal Value | $57.34B | $27.82B |
What Are VRSK's Key Financial Metrics?
Earnings & Growth
Current Price
$191.77
EPS (TTM)
$6.54
Forward P/E
22.1
Profit Margin
28.2%
Cash & Balance Sheet
Free Cash Flow
1.1B
EBITDA
1.5B
Book Value
-$8.91
Total Debt
4.6B
What Do Analysts Say About VRSK?
Low
$195.00
Average
$237.71
High
$275.00
Upside
+24.0%
VRSK Fair Value FAQ
What is the fair value of VRSK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), VRSK's estimated fair value is $168.05. The stock is currently trading at $191.77, which makes it fair value by our analysis.
How is VRSK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is VRSK overvalued or undervalued?
Based on our analysis, VRSK is fair value. The current price of $191.77 is 12.4% above our estimated fair value of $168.05.
What do Wall Street analysts say about VRSK?
17 analysts cover Verisk Analytics with a consensus rating of "Buy." The average price target is $237.71, ranging from $195.00 to $275.00. This implies 24.0% upside from the current price.