What Is VRSN Fair Value?
Verisign (VRSN) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Verisign (VRSN) has a composite fair value estimate of $169.38 based on four valuation models: DCF (47% weight), Graham Number (0% weight), PEG (33% weight), and DDM (20% weight). The current market price is $270.52, suggesting the stock is overvalued by 37.4%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$169.38
vs. current price of $270.52(-37.4%)
How Is VRSN Fair Value Calculated?
Four independent models estimate what VRSN is worth. Each uses different inputs and assumptions. The composite blends them by weight.
VRSN Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
47% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$218.99
-19.0%Overvalued
Inputs used
DDM (Dividend Discount Model)
20% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$87.77
-67.6%Overvalued
Inputs used
VRSN Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Verisign currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
33% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$94.78
-65.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $270.52 is 19.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $880.4M | $814.5M |
| Year 2 | $960.2M | $821.9M |
| Year 3 | $1.05B | $829.3M |
| Year 4 | $1.14B | $836.7M |
| Year 5 | $1.25B | $844.3M |
| Year 6 | $1.36B | $851.9M |
| Year 7 | $1.48B | $859.5M |
| Year 8 | $1.62B | $867.3M |
| Year 9 | $1.76B | $875.1M |
| Year 10 | $1.92B | $883.0M |
| Terminal Value | $35.26B | $16.20B |
What Are VRSN's Key Financial Metrics?
Earnings & Growth
Current Price
$270.52
EPS (TTM)
$9.12
Forward P/E
25.8
Profit Margin
50.0%
Cash & Balance Sheet
Free Cash Flow
807.3M
EBITDA
1.2B
Book Value
-$24.30
Total Debt
1.8B
What Do Analysts Say About VRSN?
Low
$265.00
Average
$312.00
High
$355.00
Upside
+15.3%
VRSN Fair Value FAQ
What is the fair value of VRSN?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), VRSN's estimated fair value is $169.38. The stock is currently trading at $270.52, which makes it overvalued by our analysis.
How is VRSN's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is VRSN overvalued or undervalued?
Based on our analysis, VRSN is overvalued. The current price of $270.52 is 37.4% above our estimated fair value of $169.38.
What do Wall Street analysts say about VRSN?
4 analysts cover Verisign with a consensus rating of "Buy." The average price target is $312.00, ranging from $265.00 to $355.00. This implies 15.3% upside from the current price.