What Is VRT Fair Value?
Vertiv (VRT) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Vertiv (VRT) has a composite fair value estimate of $172.21 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $257.08, suggesting the stock is overvalued by 33.0%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$172.21
vs. current price of $257.08(-33.0%)
How Is VRT Fair Value Calculated?
Four independent models estimate what VRT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
VRT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$196.60
-23.5%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$3.41
-98.7%Overvalued
Inputs used
VRT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$43.19
-83.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$319.78
+24.4%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $257.08 is 23.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.37B | $2.92B |
| Year 2 | $4.21B | $3.16B |
| Year 3 | $5.27B | $3.42B |
| Year 4 | $6.58B | $3.70B |
| Year 5 | $8.23B | $4.00B |
| Year 6 | $10.29B | $4.33B |
| Year 7 | $12.86B | $4.68B |
| Year 8 | $16.07B | $5.06B |
| Year 9 | $20.09B | $5.48B |
| Year 10 | $25.11B | $5.93B |
| Terminal Value | $197.51B | $46.62B |
What Are VRT's Key Financial Metrics?
Earnings & Growth
Current Price
$257.08
EPS (TTM)
$4.22
Forward P/E
28.3
Profit Margin
15.1%
Cash & Balance Sheet
Free Cash Flow
2.7B
EBITDA
2.7B
Book Value
$12.36
Total Debt
3.3B
What Do Analysts Say About VRT?
Low
$236.00
Average
$338.15
High
$427.00
Upside
+31.5%
VRT Fair Value FAQ
What is the fair value of VRT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), VRT's estimated fair value is $172.21. The stock is currently trading at $257.08, which makes it overvalued by our analysis.
How is VRT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is VRT overvalued or undervalued?
Based on our analysis, VRT is overvalued. The current price of $257.08 is 33.0% above our estimated fair value of $172.21.
What do Wall Street analysts say about VRT?
26 analysts cover Vertiv with a consensus rating of "Strong Buy." The average price target is $338.15, ranging from $236.00 to $427.00. This implies 31.5% upside from the current price.