What Is VZ Fair Value?
Verizon Communications Inc. (VZ) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Verizon Communications Inc. (VZ) has a composite fair value estimate of $115.60 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $44.73, suggesting the stock is undervalued by 158.4%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$115.60
vs. current price of $44.73(+158.4%)
How Is VZ Fair Value Calculated?
Four independent models estimate what VZ is worth. Each uses different inputs and assumptions. The composite blends them by weight.
VZ Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$179.12
+300.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$104.69
+134.0%Undervalued
Inputs used
VZ Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$53.97
+20.7%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$50.62
+13.2%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $44.73 is 300.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $19.09B | $18.19B |
| Year 2 | $20.26B | $18.41B |
| Year 3 | $21.51B | $18.63B |
| Year 4 | $22.83B | $18.86B |
| Year 5 | $24.24B | $19.08B |
| Year 6 | $25.73B | $19.31B |
| Year 7 | $27.31B | $19.54B |
| Year 8 | $28.99B | $19.78B |
| Year 9 | $30.78B | $20.01B |
| Year 10 | $32.67B | $20.25B |
| Terminal Value | $1.40T | $865.77B |
What Are VZ's Key Financial Metrics?
Earnings & Growth
Current Price
$44.73
EPS (TTM)
$3.92
Forward P/E
8.4
Profit Margin
11.8%
Cash & Balance Sheet
Free Cash Flow
18B
EBITDA
51B
Book Value
$25.57
Total Debt
189B
What Do Analysts Say About VZ?
Low
$44.00
Average
$50.65
High
$62.00
Upside
+13.2%
VZ Fair Value FAQ
What is the fair value of VZ?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), VZ's estimated fair value is $115.60. The stock is currently trading at $44.73, which makes it undervalued by our analysis.
How is VZ's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is VZ overvalued or undervalued?
Based on our analysis, VZ is undervalued. The current price of $44.73 is 158.4% below our estimated fair value of $115.60.
What do Wall Street analysts say about VZ?
22 analysts cover Verizon Communications Inc. with a consensus rating of "Buy." The average price target is $50.65, ranging from $44.00 to $62.00. This implies 13.2% upside from the current price.