What Is VZ Fair Value?
Verizon Communications Inc. (VZ) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Verizon Communications Inc. (VZ) has a composite fair value estimate of $115.79 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $46.81, suggesting the stock is undervalued by 147.4%.
Data as of August 1, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$115.79
vs. current price of $46.81(+147.4%)
How Is VZ Fair Value Calculated?
Four independent models estimate what VZ is worth. Each uses different inputs and assumptions. The composite blends them by weight.
VZ Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$181.80
+288.4%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$100.46
+114.6%Undervalued
Inputs used
VZ Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$53.19
+13.6%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$50.27
+7.4%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $46.81 is 288.4% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $19.98B | $19.05B |
| Year 2 | $21.14B | $19.22B |
| Year 3 | $22.37B | $19.39B |
| Year 4 | $23.68B | $19.56B |
| Year 5 | $25.05B | $19.73B |
| Year 6 | $26.51B | $19.90B |
| Year 7 | $28.06B | $20.08B |
| Year 8 | $29.69B | $20.25B |
| Year 9 | $31.42B | $20.43B |
| Year 10 | $33.24B | $20.61B |
| Terminal Value | $1.42T | $881.60B |
What Are VZ's Key Financial Metrics?
Earnings & Growth
Current Price
$46.81
EPS (TTM)
$3.84
Forward P/E
8.9
Profit Margin
11.6%
Cash & Balance Sheet
Free Cash Flow
18.9B
EBITDA
50B
Book Value
$25.01
Total Debt
188.5B
What Do Analysts Say About VZ?
Low
$44.00
Average
$51.56
High
$71.00
Upside
+10.1%
VZ Fair Value FAQ
What is the fair value of VZ?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), VZ's estimated fair value is $115.79. The stock is currently trading at $46.81, which makes it undervalued by our analysis.
How is VZ's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is VZ overvalued or undervalued?
Based on our analysis, VZ is undervalued. The current price of $46.81 is 147.4% below our estimated fair value of $115.79.
What do Wall Street analysts say about VZ?
23 analysts cover Verizon Communications Inc. with a consensus rating of "Buy." The average price target is $51.56, ranging from $44.00 to $71.00. This implies 10.1% upside from the current price.