What Is WAB Fair Value?
Wabtec (WAB) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Wabtec (WAB) has a composite fair value estimate of $181.69 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $259.71, suggesting the stock is overvalued by 30.0%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$181.69
vs. current price of $259.71(-30.0%)
How Is WAB Fair Value Calculated?
Four independent models estimate what WAB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
WAB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$229.26
-11.7%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$80.99
-68.8%Overvalued
Inputs used
WAB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$125.01
-51.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$175.54
-32.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $259.71 is 11.7% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.31B | $1.20B |
| Year 2 | $1.52B | $1.29B |
| Year 3 | $1.78B | $1.38B |
| Year 4 | $2.07B | $1.47B |
| Year 5 | $2.41B | $1.58B |
| Year 6 | $2.81B | $1.69B |
| Year 7 | $3.27B | $1.81B |
| Year 8 | $3.82B | $1.93B |
| Year 9 | $4.45B | $2.07B |
| Year 10 | $5.18B | $2.21B |
| Terminal Value | $83.22B | $35.54B |
What Are WAB's Key Financial Metrics?
Earnings & Growth
Current Price
$259.71
EPS (TTM)
$7.01
Forward P/E
21.3
Profit Margin
10.5%
Cash & Balance Sheet
Free Cash Flow
1.1B
EBITDA
2.5B
Book Value
$65.35
Total Debt
6.9B
What Do Analysts Say About WAB?
Low
$280.00
Average
$302.83
High
$320.00
Upside
+16.6%
WAB Fair Value FAQ
What is the fair value of WAB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), WAB's estimated fair value is $181.69. The stock is currently trading at $259.71, which makes it overvalued by our analysis.
How is WAB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is WAB overvalued or undervalued?
Based on our analysis, WAB is overvalued. The current price of $259.71 is 30.0% above our estimated fair value of $181.69.
What do Wall Street analysts say about WAB?
12 analysts cover Wabtec with a consensus rating of "Strong Buy." The average price target is $302.83, ranging from $280.00 to $320.00. This implies 16.6% upside from the current price.