What Is WAB Fair Value?
Wabtec (WAB) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Wabtec (WAB) has a composite fair value estimate of $220.31 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $286.49, suggesting the stock is overvalued by 23.1%.
Data as of October 14, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$220.31
vs. current price of $286.49(-23.1%)
How Is WAB Fair Value Calculated?
Four independent models estimate what WAB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
WAB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$258.54
-9.8%Fair Value
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
WAB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$127.35
-55.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$195.87
-31.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $286.49 is 9.8% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.30B | $1.19B |
| Year 2 | $1.53B | $1.29B |
| Year 3 | $1.81B | $1.40B |
| Year 4 | $2.14B | $1.52B |
| Year 5 | $2.52B | $1.65B |
| Year 6 | $2.98B | $1.79B |
| Year 7 | $3.51B | $1.94B |
| Year 8 | $4.15B | $2.10B |
| Year 9 | $4.89B | $2.28B |
| Year 10 | $5.77B | $2.47B |
| Terminal Value | $93.32B | $39.99B |
What Are WAB's Key Financial Metrics?
Earnings & Growth
Current Price
$286.49
EPS (TTM)
$7.44
Forward P/E
22.9
Profit Margin
10.6%
Cash & Balance Sheet
Free Cash Flow
1.1B
EBITDA
2.7B
Book Value
$66.32
Total Debt
6.9B
What Do Analysts Say About WAB?
Low
$292.00
Average
$330.00
High
$355.00
Upside
+15.2%
WAB Fair Value FAQ
What is the fair value of WAB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), WAB's estimated fair value is $220.31. The stock is currently trading at $286.49, which makes it overvalued by our analysis.
How is WAB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is WAB overvalued or undervalued?
Based on our analysis, WAB is overvalued. The current price of $286.49 is 23.1% above our estimated fair value of $220.31.
What do Wall Street analysts say about WAB?
12 analysts cover Wabtec with a consensus rating of "Strong Buy." The average price target is $330.00, ranging from $292.00 to $355.00. This implies 15.2% upside from the current price.