What Is WMB Fair Value?
Williams Companies (WMB) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Williams Companies (WMB) has a composite fair value estimate of $44.53 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $74.38, suggesting the stock is overvalued by 40.1%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$44.53
vs. current price of $74.38(-40.1%)
How Is WMB Fair Value Calculated?
Four independent models estimate what WMB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
WMB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$43.36
-41.7%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$94.62
+27.2%Undervalued
Inputs used
WMB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$23.78
-68.0%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$26.13
-64.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $74.38 is 41.7% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.17B | $2.04B |
| Year 2 | $2.41B | $2.11B |
| Year 3 | $2.67B | $2.19B |
| Year 4 | $2.96B | $2.28B |
| Year 5 | $3.28B | $2.36B |
| Year 6 | $3.64B | $2.45B |
| Year 7 | $4.04B | $2.54B |
| Year 8 | $4.48B | $2.64B |
| Year 9 | $4.96B | $2.74B |
| Year 10 | $5.50B | $2.84B |
| Terminal Value | $130.61B | $67.54B |
What Are WMB's Key Financial Metrics?
Earnings & Growth
Current Price
$74.38
EPS (TTM)
$2.23
Forward P/E
28.8
Profit Margin
23.1%
Cash & Balance Sheet
Free Cash Flow
-190.3M
EBITDA
6.8B
Book Value
$10.45
Total Debt
30.3B
What Do Analysts Say About WMB?
Low
$67.00
Average
$83.59
High
$99.00
Upside
+12.4%
WMB Fair Value FAQ
What is the fair value of WMB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), WMB's estimated fair value is $44.53. The stock is currently trading at $74.38, which makes it overvalued by our analysis.
How is WMB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is WMB overvalued or undervalued?
Based on our analysis, WMB is overvalued. The current price of $74.38 is 40.1% above our estimated fair value of $44.53.
What do Wall Street analysts say about WMB?
22 analysts cover Williams Companies with a consensus rating of "Buy." The average price target is $83.59, ranging from $67.00 to $99.00. This implies 12.4% upside from the current price.