What Is ALLE Fair Value?
Allegion (ALLE) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Allegion (ALLE) has a composite fair value estimate of $93.85 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $135.82, suggesting the stock is overvalued by 30.9%.
Data as of July 16, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$93.85
vs. current price of $135.82(-30.9%)
How Is ALLE Fair Value Calculated?
Four independent models estimate what ALLE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ALLE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$116.18
-14.5%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$44.31
-67.4%Overvalued
Inputs used
ALLE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$69.54
-48.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$87.90
-35.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $135.82 is 14.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $536.2M | $494.8M |
| Year 2 | $581.6M | $495.2M |
| Year 3 | $630.8M | $495.6M |
| Year 4 | $684.2M | $496.0M |
| Year 5 | $742.2M | $496.4M |
| Year 6 | $805.0M | $496.8M |
| Year 7 | $873.1M | $497.2M |
| Year 8 | $947.0M | $497.6M |
| Year 9 | $1.03B | $498.0M |
| Year 10 | $1.11B | $498.5M |
| Terminal Value | $19.44B | $8.70B |
What Are ALLE's Key Financial Metrics?
Earnings & Growth
Current Price
$135.82
EPS (TTM)
$7.28
Forward P/E
14.2
Profit Margin
15.2%
Cash & Balance Sheet
Free Cash Flow
494.4M
EBITDA
1B
Book Value
$24.45
Total Debt
2.2B
What Do Analysts Say About ALLE?
Low
$142.00
Average
$165.18
High
$189.00
Upside
+21.6%
ALLE Fair Value FAQ
What is the fair value of ALLE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ALLE's estimated fair value is $93.85. The stock is currently trading at $135.82, which makes it overvalued by our analysis.
How is ALLE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ALLE overvalued or undervalued?
Based on our analysis, ALLE is overvalued. The current price of $135.82 is 30.9% above our estimated fair value of $93.85.
What do Wall Street analysts say about ALLE?
11 analysts cover Allegion with a consensus rating of "Buy." The average price target is $165.18, ranging from $142.00 to $189.00. This implies 21.6% upside from the current price.