What Is APTV Fair Value?
Aptiv (APTV) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Aptiv (APTV) has a composite fair value estimate of $76.57 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $45.75, suggesting the stock is undervalued by 67.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued3 of 4 models$76.57
vs. current price of $45.75(+67.4%)
How Is APTV Fair Value Calculated?
Four independent models estimate what APTV is worth. Each uses different inputs and assumptions. The composite blends them by weight.
APTV Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$78.66
+71.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
APTV Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$73.56
+60.8%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$57.24
+25.1%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $45.75 is 71.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $1.65B | $1.51B |
| Year 2 | $1.68B | $1.41B |
| Year 3 | $1.71B | $1.32B |
| Year 4 | $1.75B | $1.24B |
| Year 5 | $1.78B | $1.16B |
| Year 6 | $1.82B | $1.08B |
| Year 7 | $1.86B | $1.01B |
| Year 8 | $1.89B | $949.5M |
| Year 9 | $1.93B | $888.4M |
| Year 10 | $1.97B | $831.3M |
| Terminal Value | $31.02B | $13.09B |
What Are APTV's Key Financial Metrics?
Earnings & Growth
Current Price
$45.75
EPS (TTM)
$2.22
Forward P/E
7.0
Profit Margin
1.1%
Cash & Balance Sheet
Free Cash Flow
1.6B
EBITDA
3.2B
Book Value
$42.01
Total Debt
5.7B
What Do Analysts Say About APTV?
Low
$55.00
Average
$66.61
High
$78.00
Upside
+45.6%
APTV Fair Value FAQ
What is the fair value of APTV?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), APTV's estimated fair value is $76.57. The stock is currently trading at $45.75, which makes it undervalued by our analysis.
How is APTV's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is APTV overvalued or undervalued?
Based on our analysis, APTV is undervalued. The current price of $45.75 is 67.4% below our estimated fair value of $76.57.
What do Wall Street analysts say about APTV?
18 analysts cover Aptiv with a consensus rating of "Buy." The average price target is $66.61, ranging from $55.00 to $78.00. This implies 45.6% upside from the current price.