What Is CEG Fair Value?
Constellation Energy (CEG) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Constellation Energy (CEG) has a composite fair value estimate of $177.90 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $276.75, suggesting the stock is overvalued by 35.7%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$177.90
vs. current price of $276.75(-35.7%)
How Is CEG Fair Value Calculated?
Four independent models estimate what CEG is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CEG Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$167.53
-39.5%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$69.72
-74.8%Overvalued
Inputs used
CEG Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$156.65
-43.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$237.21
-14.3%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $276.75 is 39.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.08B | $1.90B |
| Year 2 | $2.49B | $2.08B |
| Year 3 | $2.97B | $2.28B |
| Year 4 | $3.56B | $2.49B |
| Year 5 | $4.25B | $2.73B |
| Year 6 | $5.08B | $2.98B |
| Year 7 | $6.08B | $3.26B |
| Year 8 | $7.27B | $3.57B |
| Year 9 | $8.69B | $3.90B |
| Year 10 | $10.39B | $4.27B |
| Terminal Value | $156.64B | $64.37B |
What Are CEG's Key Financial Metrics?
Earnings & Growth
Current Price
$276.75
EPS (TTM)
$10.02
Forward P/E
20.7
Profit Margin
11.1%
Cash & Balance Sheet
Free Cash Flow
-6.6B
EBITDA
8B
Book Value
$90.00
Total Debt
24.7B
What Do Analysts Say About CEG?
Low
$290.00
Average
$348.30
High
$441.00
Upside
+25.9%
CEG Fair Value FAQ
What is the fair value of CEG?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CEG's estimated fair value is $177.90. The stock is currently trading at $276.75, which makes it overvalued by our analysis.
How is CEG's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CEG overvalued or undervalued?
Based on our analysis, CEG is overvalued. The current price of $276.75 is 35.7% above our estimated fair value of $177.90.
What do Wall Street analysts say about CEG?
20 analysts cover Constellation Energy with a consensus rating of "Buy." The average price target is $348.30, ranging from $290.00 to $441.00. This implies 25.9% upside from the current price.