What Is CSCO Fair Value?
Cisco Systems Inc. (CSCO) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Cisco Systems Inc. (CSCO) has a composite fair value estimate of $51.16 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $115.99, suggesting the stock is overvalued by 55.9%.
Data as of August 1, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$51.16
vs. current price of $115.99(-55.9%)
How Is CSCO Fair Value Calculated?
Four independent models estimate what CSCO is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CSCO Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$55.35
-52.3%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$44.93
-61.3%Overvalued
Inputs used
CSCO Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$34.55
-70.2%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$51.95
-55.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $115.99 is 52.3% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $10.42B | $9.50B |
| Year 2 | $11.68B | $9.72B |
| Year 3 | $13.10B | $9.94B |
| Year 4 | $14.69B | $10.17B |
| Year 5 | $16.48B | $10.40B |
| Year 6 | $18.48B | $10.64B |
| Year 7 | $20.72B | $10.89B |
| Year 8 | $23.24B | $11.14B |
| Year 9 | $26.06B | $11.39B |
| Year 10 | $29.22B | $11.65B |
| Terminal Value | $420.20B | $167.58B |
What Are CSCO's Key Financial Metrics?
Earnings & Growth
Current Price
$115.99
EPS (TTM)
$3.00
Forward P/E
24.2
Profit Margin
19.7%
Cash & Balance Sheet
Free Cash Flow
9.3B
EBITDA
17B
Book Value
$12.40
Total Debt
33B
What Do Analysts Say About CSCO?
Low
$90.00
Average
$130.23
High
$150.00
Upside
+12.3%
CSCO Fair Value FAQ
What is the fair value of CSCO?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CSCO's estimated fair value is $51.16. The stock is currently trading at $115.99, which makes it overvalued by our analysis.
How is CSCO's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CSCO overvalued or undervalued?
Based on our analysis, CSCO is overvalued. The current price of $115.99 is 55.9% above our estimated fair value of $51.16.
What do Wall Street analysts say about CSCO?
22 analysts cover Cisco Systems Inc. with a consensus rating of "Buy." The average price target is $130.23, ranging from $90.00 to $150.00. This implies 12.3% upside from the current price.