What Is CSCO Fair Value?
Cisco Systems Inc. (CSCO) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Cisco Systems Inc. (CSCO) has a composite fair value estimate of $68.50 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $110.07, suggesting the stock is overvalued by 37.8%.
Data as of September 15, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$68.50
vs. current price of $110.07(-37.8%)
How Is CSCO Fair Value Calculated?
Four independent models estimate what CSCO is worth. Each uses different inputs and assumptions. The composite blends them by weight.
CSCO Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$78.18
-29.0%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$59.32
-46.1%Overvalued
Inputs used
CSCO Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$38.40
-65.1%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$71.25
-35.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $110.07 is 29.0% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $12.73B | $11.62B |
| Year 2 | $14.50B | $12.08B |
| Year 3 | $16.50B | $12.55B |
| Year 4 | $18.79B | $13.05B |
| Year 5 | $21.39B | $13.56B |
| Year 6 | $24.36B | $14.09B |
| Year 7 | $27.73B | $14.64B |
| Year 8 | $31.58B | $15.22B |
| Year 9 | $35.95B | $15.82B |
| Year 10 | $40.93B | $16.44B |
| Terminal Value | $594.83B | $238.86B |
What Are CSCO's Key Financial Metrics?
Earnings & Growth
Current Price
$110.07
EPS (TTM)
$3.33
Forward P/E
19.6
Profit Margin
21.0%
Cash & Balance Sheet
Free Cash Flow
11.2B
EBITDA
18.6B
Book Value
$12.74
Total Debt
31.2B
What Do Analysts Say About CSCO?
Low
$115.00
Average
$137.63
High
$170.00
Upside
+25.0%
CSCO Fair Value FAQ
What is the fair value of CSCO?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), CSCO's estimated fair value is $68.50. The stock is currently trading at $110.07, which makes it overvalued by our analysis.
How is CSCO's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is CSCO overvalued or undervalued?
Based on our analysis, CSCO is overvalued. The current price of $110.07 is 37.8% above our estimated fair value of $68.50.
What do Wall Street analysts say about CSCO?
24 analysts cover Cisco Systems Inc. with a consensus rating of "Buy." The average price target is $137.63, ranging from $115.00 to $170.00. This implies 25.0% upside from the current price.