What Is EQT Fair Value?
EQT Corporation (EQT) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, EQT Corporation (EQT) has a composite fair value estimate of $120.53 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $54.57, suggesting the stock is undervalued by 120.9%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$120.53
vs. current price of $54.57(+120.9%)
How Is EQT Fair Value Calculated?
Four independent models estimate what EQT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
EQT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$192.99
+253.7%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$70.41
+29.0%Undervalued
Inputs used
EQT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$60.81
+11.4%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$61.20
+12.2%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $54.57 is 253.7% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.83B | $2.64B |
| Year 2 | $3.26B | $2.84B |
| Year 3 | $3.75B | $3.05B |
| Year 4 | $4.31B | $3.27B |
| Year 5 | $4.96B | $3.51B |
| Year 6 | $5.70B | $3.77B |
| Year 7 | $6.56B | $4.05B |
| Year 8 | $7.55B | $4.34B |
| Year 9 | $8.68B | $4.66B |
| Year 10 | $9.99B | $5.01B |
| Terminal Value | $220.27B | $110.43B |
What Are EQT's Key Financial Metrics?
Earnings & Growth
Current Price
$54.57
EPS (TTM)
$4.29
Forward P/E
13.9
Profit Margin
29.2%
Cash & Balance Sheet
Free Cash Flow
2.5B
EBITDA
7B
Book Value
$40.38
Total Debt
5.7B
What Do Analysts Say About EQT?
Low
$52.00
Average
$67.68
High
$81.00
Upside
+24.0%
EQT Fair Value FAQ
What is the fair value of EQT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), EQT's estimated fair value is $120.53. The stock is currently trading at $54.57, which makes it undervalued by our analysis.
How is EQT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is EQT overvalued or undervalued?
Based on our analysis, EQT is undervalued. The current price of $54.57 is 120.9% below our estimated fair value of $120.53.
What do Wall Street analysts say about EQT?
25 analysts cover EQT Corporation with a consensus rating of "Strong Buy." The average price target is $67.68, ranging from $52.00 to $81.00. This implies 24.0% upside from the current price.