What Is GD Fair Value?
General Dynamics (GD) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, General Dynamics (GD) has a composite fair value estimate of $441.77 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $379.32, suggesting the stock is undervalued by 16.5%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$441.77
vs. current price of $379.32(+16.5%)
How Is GD Fair Value Calculated?
Four independent models estimate what GD is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GD Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$691.51
+82.3%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$438.73
+15.7%Undervalued
Inputs used
GD Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$194.88
-48.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$169.99
-55.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $379.32 is 82.3% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.82B | $4.54B |
| Year 2 | $5.28B | $4.69B |
| Year 3 | $5.79B | $4.85B |
| Year 4 | $6.34B | $5.00B |
| Year 5 | $6.95B | $5.17B |
| Year 6 | $7.61B | $5.34B |
| Year 7 | $8.34B | $5.51B |
| Year 8 | $9.14B | $5.69B |
| Year 9 | $10.02B | $5.88B |
| Year 10 | $10.97B | $6.07B |
| Terminal Value | $312.04B | $172.52B |
What Are GD's Key Financial Metrics?
Earnings & Growth
Current Price
$379.32
EPS (TTM)
$16.39
Forward P/E
20.5
Profit Margin
8.2%
Cash & Balance Sheet
Free Cash Flow
4.4B
EBITDA
6.6B
Book Value
$99.30
Total Debt
9.5B
What Do Analysts Say About GD?
Low
$319.00
Average
$420.02
High
$465.00
Upside
+10.7%
GD Fair Value FAQ
What is the fair value of GD?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GD's estimated fair value is $441.77. The stock is currently trading at $379.32, which makes it undervalued by our analysis.
How is GD's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GD overvalued or undervalued?
Based on our analysis, GD is undervalued. The current price of $379.32 is 16.5% below our estimated fair value of $441.77.
What do Wall Street analysts say about GD?
21 analysts cover General Dynamics with a consensus rating of "." The average price target is $420.02, ranging from $319.00 to $465.00. This implies 10.7% upside from the current price.