What Is GD Fair Value?
General Dynamics (GD) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, General Dynamics (GD) has a composite fair value estimate of $449.24 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $365.63, suggesting the stock is undervalued by 22.9%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$449.24
vs. current price of $365.63(+22.9%)
How Is GD Fair Value Calculated?
Four independent models estimate what GD is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GD Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$757.08
+107.1%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$320.98
-12.2%Fair Value
Inputs used
GD Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$190.48
-47.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$166.96
-54.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $365.63 is 107.1% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $5.74B | $5.41B |
| Year 2 | $6.24B | $5.54B |
| Year 3 | $6.77B | $5.66B |
| Year 4 | $7.35B | $5.79B |
| Year 5 | $7.98B | $5.93B |
| Year 6 | $8.67B | $6.06B |
| Year 7 | $9.41B | $6.20B |
| Year 8 | $10.22B | $6.35B |
| Year 9 | $11.10B | $6.49B |
| Year 10 | $12.05B | $6.64B |
| Terminal Value | $339.31B | $186.97B |
What Are GD's Key Financial Metrics?
Earnings & Growth
Current Price
$365.63
EPS (TTM)
$15.72
Forward P/E
20.1
Profit Margin
8.1%
Cash & Balance Sheet
Free Cash Flow
5.3B
EBITDA
6.5B
Book Value
$96.58
Total Debt
9.8B
What Do Analysts Say About GD?
Low
$308.00
Average
$395.74
High
$444.00
Upside
+8.2%
GD Fair Value FAQ
What is the fair value of GD?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GD's estimated fair value is $449.24. The stock is currently trading at $365.63, which makes it undervalued by our analysis.
How is GD's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GD overvalued or undervalued?
Based on our analysis, GD is undervalued. The current price of $365.63 is 22.9% below our estimated fair value of $449.24.
What do Wall Street analysts say about GD?
21 analysts cover General Dynamics with a consensus rating of "Buy." The average price target is $395.74, ranging from $308.00 to $444.00. This implies 8.2% upside from the current price.