What Is GS Fair Value?
Goldman Sachs Group Inc. (GS) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Goldman Sachs Group Inc. (GS) has a composite fair value estimate of $3,064.31 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $894.55, suggesting the stock is undervalued by 242.6%.
Data as of October 31, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$3,064.31
vs. current price of $894.55(+242.6%)
How Is GS Fair Value Calculated?
Four independent models estimate what GS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$5,819.39
+550.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$606.40
-32.2%Overvalued
Inputs used
GS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$773.69
-13.5%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$1,534.81
+71.6%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $894.55 is 550.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $14.85B | $14.04B |
| Year 2 | $18.04B | $16.13B |
| Year 3 | $21.91B | $18.53B |
| Year 4 | $26.62B | $21.28B |
| Year 5 | $32.34B | $24.45B |
| Year 6 | $39.28B | $28.08B |
| Year 7 | $47.72B | $32.26B |
| Year 8 | $57.96B | $37.05B |
| Year 9 | $70.41B | $42.56B |
| Year 10 | $85.53B | $48.89B |
| Terminal Value | $2.69T | $1.54T |
What Are GS's Key Financial Metrics?
Earnings & Growth
Current Price
$894.55
EPS (TTM)
$69.55
Forward P/E
12.1
Profit Margin
31.2%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$372.25
Total Debt
839B
What Do Analysts Say About GS?
Low
$730.00
Average
$1,031.14
High
$1,250.00
Upside
+15.3%
GS Fair Value FAQ
What is the fair value of GS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GS's estimated fair value is $3,064.31. The stock is currently trading at $894.55, which makes it undervalued by our analysis.
How is GS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GS overvalued or undervalued?
Based on our analysis, GS is undervalued. The current price of $894.55 is 242.6% below our estimated fair value of $3,064.31.
What do Wall Street analysts say about GS?
21 analysts cover Goldman Sachs Group Inc. with a consensus rating of "Buy." The average price target is $1,031.14, ranging from $730.00 to $1,250.00. This implies 15.3% upside from the current price.