What Is GS Fair Value?
Goldman Sachs Group Inc. (GS) fair value estimate using multiple valuation models, updated daily.
As of August 1, 2026, Goldman Sachs Group Inc. (GS) has a composite fair value estimate of $2,767.34 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $1,018.38, suggesting the stock is undervalued by 171.7%.
Data as of August 1, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$2,767.34
vs. current price of $1,018.38(+171.7%)
How Is GS Fair Value Calculated?
Four independent models estimate what GS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$5,132.13
+404.0%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$599.00
-41.2%Overvalued
Inputs used
GS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$764.22
-25.0%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$1,492.83
+46.6%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $1018.38 is 404.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $14.80B | $13.96B |
| Year 2 | $17.92B | $15.94B |
| Year 3 | $21.70B | $18.19B |
| Year 4 | $26.27B | $20.77B |
| Year 5 | $31.81B | $23.71B |
| Year 6 | $38.51B | $27.07B |
| Year 7 | $46.63B | $30.91B |
| Year 8 | $56.45B | $35.29B |
| Year 9 | $68.35B | $40.29B |
| Year 10 | $82.75B | $46.00B |
| Terminal Value | $2.39T | $1.33T |
What Are GS's Key Financial Metrics?
Earnings & Growth
Current Price
$1,018.38
EPS (TTM)
$64.77
Forward P/E
13.8
Profit Margin
31.0%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$366.45
Total Debt
796B
What Do Analysts Say About GS?
Low
$730.00
Average
$1,140.15
High
$1,325.00
Upside
+12.0%
GS Fair Value FAQ
What is the fair value of GS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GS's estimated fair value is $2,767.34. The stock is currently trading at $1,018.38, which makes it undervalued by our analysis.
How is GS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GS overvalued or undervalued?
Based on our analysis, GS is undervalued. The current price of $1,018.38 is 171.7% below our estimated fair value of $2,767.34.
What do Wall Street analysts say about GS?
20 analysts cover Goldman Sachs Group Inc. with a consensus rating of "Hold." The average price target is $1,140.15, ranging from $730.00 to $1,325.00. This implies 12.0% upside from the current price.