What Is GS Fair Value?
Goldman Sachs Group Inc. (GS) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Goldman Sachs Group Inc. (GS) has a composite fair value estimate of $3,101.35 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $976.67, suggesting the stock is undervalued by 217.5%.
Data as of September 15, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$3,101.35
vs. current price of $976.67(+217.5%)
How Is GS Fair Value Calculated?
Four independent models estimate what GS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
GS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$5,936.82
+507.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$607.34
-37.8%Overvalued
Inputs used
GS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$759.26
-22.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$1,503.44
+53.9%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $976.67 is 507.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $14.82B | $14.01B |
| Year 2 | $17.97B | $16.06B |
| Year 3 | $21.79B | $18.41B |
| Year 4 | $26.42B | $21.10B |
| Year 5 | $32.03B | $24.18B |
| Year 6 | $38.84B | $27.72B |
| Year 7 | $47.09B | $31.77B |
| Year 8 | $57.09B | $36.42B |
| Year 9 | $69.22B | $41.74B |
| Year 10 | $83.92B | $47.85B |
| Terminal Value | $2.62T | $1.50T |
What Are GS's Key Financial Metrics?
Earnings & Growth
Current Price
$976.67
EPS (TTM)
$64.74
Forward P/E
13.2
Profit Margin
31.0%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$362.05
Total Debt
897.5B
What Do Analysts Say About GS?
Low
$730.00
Average
$1,141.65
High
$1,325.00
Upside
+16.9%
GS Fair Value FAQ
What is the fair value of GS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), GS's estimated fair value is $3,101.35. The stock is currently trading at $976.67, which makes it undervalued by our analysis.
How is GS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is GS overvalued or undervalued?
Based on our analysis, GS is undervalued. The current price of $976.67 is 217.5% below our estimated fair value of $3,101.35.
What do Wall Street analysts say about GS?
20 analysts cover Goldman Sachs Group Inc. with a consensus rating of "." The average price target is $1,141.65, ranging from $730.00 to $1,325.00. This implies 16.9% upside from the current price.