What Is HONA Fair Value?
Honeywell Aerospace (HONA) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, Honeywell Aerospace (HONA) has a composite fair value estimate of $140.54 based on four valuation models: DCF (58% weight), Graham Number (0% weight), PEG (42% weight), and DDM (0% weight). The current market price is $158.18, suggesting the stock is fair value by 11.2%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value2 of 4 models$140.54
vs. current price of $158.18(-11.2%)
How Is HONA Fair Value Calculated?
Four independent models estimate what HONA is worth. Each uses different inputs and assumptions. The composite blends them by weight.
HONA Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
58% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$164.45
+4.0%Fair Value
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
HONA Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
0% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
N/A
Requires positive EPS and book value. Honeywell Aerospace currently has negative earnings, so the Graham formula cannot be applied.
Inputs used
PEG (Price/Earnings to Growth)
42% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$66.43
-58.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $158.18 is 4.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.26B | $3.00B |
| Year 2 | $3.51B | $2.98B |
| Year 3 | $3.77B | $2.95B |
| Year 4 | $4.06B | $2.93B |
| Year 5 | $4.37B | $2.91B |
| Year 6 | $4.71B | $2.88B |
| Year 7 | $5.07B | $2.86B |
| Year 8 | $5.46B | $2.84B |
| Year 9 | $5.87B | $2.81B |
| Year 10 | $6.32B | $2.79B |
| Terminal Value | $107.57B | $47.46B |
What Are HONA's Key Financial Metrics?
Earnings & Growth
Current Price
$158.18
EPS (TTM)
$3.28
Forward P/E
17.7
Profit Margin
10.9%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
3.5B
Book Value
-$17.97
Total Debt
16.1B
What Do Analysts Say About HONA?
Low
$160.00
Average
$201.87
High
$256.00
Upside
+27.6%
HONA Fair Value FAQ
What is the fair value of HONA?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), HONA's estimated fair value is $140.54. The stock is currently trading at $158.18, which makes it fair value by our analysis.
How is HONA's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is HONA overvalued or undervalued?
Based on our analysis, HONA is fair value. The current price of $158.18 is 11.2% above our estimated fair value of $140.54.
What do Wall Street analysts say about HONA?
15 analysts cover Honeywell Aerospace with a consensus rating of "Buy." The average price target is $201.87, ranging from $160.00 to $256.00. This implies 27.6% upside from the current price.