What Is ICE Fair Value?
Intercontinental Exchange Inc. (ICE) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Intercontinental Exchange Inc. (ICE) has a composite fair value estimate of $104.57 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $168.85, suggesting the stock is overvalued by 38.1%.
Data as of October 31, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$104.57
vs. current price of $168.85(-38.1%)
How Is ICE Fair Value Calculated?
Four independent models estimate what ICE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ICE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$104.30
-38.2%Overvalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$65.12
-61.4%Overvalued
Inputs used
ICE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$99.19
-41.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$108.23
-35.9%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $168.85 is 38.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.81B | $2.59B |
| Year 2 | $3.19B | $2.69B |
| Year 3 | $3.61B | $2.80B |
| Year 4 | $4.08B | $2.92B |
| Year 5 | $4.62B | $3.03B |
| Year 6 | $5.23B | $3.16B |
| Year 7 | $5.92B | $3.28B |
| Year 8 | $6.70B | $3.42B |
| Year 9 | $7.58B | $3.56B |
| Year 10 | $8.58B | $3.70B |
| Terminal Value | $140.22B | $60.48B |
What Are ICE's Key Financial Metrics?
Earnings & Growth
Current Price
$168.85
EPS (TTM)
$7.09
Forward P/E
19.0
Profit Margin
38.1%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
7B
Book Value
$53.30
Total Debt
24B
What Do Analysts Say About ICE?
Low
$167.00
Average
$189.53
High
$243.00
Upside
+12.2%
ICE Fair Value FAQ
What is the fair value of ICE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ICE's estimated fair value is $104.57. The stock is currently trading at $168.85, which makes it overvalued by our analysis.
How is ICE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ICE overvalued or undervalued?
Based on our analysis, ICE is overvalued. The current price of $168.85 is 38.1% above our estimated fair value of $104.57.
What do Wall Street analysts say about ICE?
15 analysts cover Intercontinental Exchange Inc. with a consensus rating of "Buy." The average price target is $189.53, ranging from $167.00 to $243.00. This implies 12.2% upside from the current price.