What Is ICE Fair Value?
Intercontinental Exchange Inc. (ICE) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Intercontinental Exchange Inc. (ICE) has a composite fair value estimate of $131.08 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $156.90, suggesting the stock is overvalued by 16.5%.
Data as of September 15, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$131.08
vs. current price of $156.90(-16.5%)
How Is ICE Fair Value Calculated?
Four independent models estimate what ICE is worth. Each uses different inputs and assumptions. The composite blends them by weight.
ICE Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$172.34
+9.8%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$66.36
-57.7%Overvalued
Inputs used
ICE Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$98.15
-37.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$102.50
-34.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $156.90 is 9.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.09B | $3.77B |
| Year 2 | $4.61B | $3.91B |
| Year 3 | $5.19B | $4.06B |
| Year 4 | $5.84B | $4.21B |
| Year 5 | $6.58B | $4.36B |
| Year 6 | $7.41B | $4.53B |
| Year 7 | $8.34B | $4.69B |
| Year 8 | $9.40B | $4.87B |
| Year 9 | $10.58B | $5.05B |
| Year 10 | $11.92B | $5.24B |
| Terminal Value | $201.47B | $88.60B |
What Are ICE's Key Financial Metrics?
Earnings & Growth
Current Price
$156.90
EPS (TTM)
$7.08
Forward P/E
17.8
Profit Margin
38.2%
Cash & Balance Sheet
Free Cash Flow
3.6B
EBITDA
6.7B
Book Value
$52.68
Total Debt
20.5B
What Do Analysts Say About ICE?
Low
$163.00
Average
$187.29
High
$232.00
Upside
+19.4%
ICE Fair Value FAQ
What is the fair value of ICE?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), ICE's estimated fair value is $131.08. The stock is currently trading at $156.90, which makes it overvalued by our analysis.
How is ICE's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is ICE overvalued or undervalued?
Based on our analysis, ICE is overvalued. The current price of $156.90 is 16.5% above our estimated fair value of $131.08.
What do Wall Street analysts say about ICE?
14 analysts cover Intercontinental Exchange Inc. with a consensus rating of "Strong Buy." The average price target is $187.29, ranging from $163.00 to $232.00. This implies 19.4% upside from the current price.