What Is KHC Fair Value?
Kraft Heinz (KHC) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Kraft Heinz (KHC) has a composite fair value estimate of $63.38 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $25.70, suggesting the stock is undervalued by 146.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$63.38
vs. current price of $25.70(+146.6%)
How Is KHC Fair Value Calculated?
Four independent models estimate what KHC is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KHC Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$98.63
+283.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$55.20
+114.8%Undervalued
Inputs used
KHC Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$37.44
+45.7%Undervalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$20.52
-20.1%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $25.70 is 283.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.32B | $3.17B |
| Year 2 | $3.38B | $3.09B |
| Year 3 | $3.45B | $3.02B |
| Year 4 | $3.52B | $2.94B |
| Year 5 | $3.59B | $2.87B |
| Year 6 | $3.66B | $2.80B |
| Year 7 | $3.73B | $2.73B |
| Year 8 | $3.81B | $2.66B |
| Year 9 | $3.88B | $2.60B |
| Year 10 | $3.96B | $2.53B |
| Terminal Value | $196.21B | $125.50B |
What Are KHC's Key Financial Metrics?
Earnings & Growth
Current Price
$25.70
EPS (TTM)
-$2.95
Forward P/E
12.3
Profit Margin
-13.6%
Cash & Balance Sheet
Free Cash Flow
3.3B
EBITDA
5.5B
Book Value
$30.36
Total Debt
19B
What Do Analysts Say About KHC?
Low
$19.00
Average
$25.09
High
$40.00
Upside
-2.4%
KHC Fair Value FAQ
What is the fair value of KHC?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KHC's estimated fair value is $63.38. The stock is currently trading at $25.70, which makes it undervalued by our analysis.
How is KHC's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KHC overvalued or undervalued?
Based on our analysis, KHC is undervalued. The current price of $25.70 is 146.6% below our estimated fair value of $63.38.
What do Wall Street analysts say about KHC?
17 analysts cover Kraft Heinz with a consensus rating of "Hold." The average price target is $25.09, ranging from $19.00 to $40.00. This implies 2.4% downside from the current price.