What Is KMI Fair Value?
Kinder Morgan (KMI) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Kinder Morgan (KMI) has a composite fair value estimate of $27.27 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $31.56, suggesting the stock is fair value by 13.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$27.27
vs. current price of $31.56(-13.6%)
How Is KMI Fair Value Calculated?
Four independent models estimate what KMI is worth. Each uses different inputs and assumptions. The composite blends them by weight.
KMI Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$27.74
-12.1%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$42.44
+34.5%Undervalued
Inputs used
KMI Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$22.33
-29.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$15.58
-50.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $31.56 is 12.1% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.50B | $2.35B |
| Year 2 | $2.74B | $2.42B |
| Year 3 | $2.99B | $2.48B |
| Year 4 | $3.27B | $2.55B |
| Year 5 | $3.57B | $2.62B |
| Year 6 | $3.90B | $2.69B |
| Year 7 | $4.26B | $2.76B |
| Year 8 | $4.66B | $2.83B |
| Year 9 | $5.09B | $2.91B |
| Year 10 | $5.56B | $2.99B |
| Terminal Value | $145.85B | $78.35B |
What Are KMI's Key Financial Metrics?
Earnings & Growth
Current Price
$31.56
EPS (TTM)
$1.55
Forward P/E
20.5
Profit Margin
19.3%
Cash & Balance Sheet
Free Cash Flow
1.1B
EBITDA
7.6B
Book Value
$14.22
Total Debt
32.4B
What Do Analysts Say About KMI?
Low
$31.00
Average
$35.81
High
$43.00
Upside
+13.5%
KMI Fair Value FAQ
What is the fair value of KMI?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), KMI's estimated fair value is $27.27. The stock is currently trading at $31.56, which makes it fair value by our analysis.
How is KMI's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is KMI overvalued or undervalued?
Based on our analysis, KMI is fair value. The current price of $31.56 is 13.6% above our estimated fair value of $27.27.
What do Wall Street analysts say about KMI?
21 analysts cover Kinder Morgan with a consensus rating of "Buy." The average price target is $35.81, ranging from $31.00 to $43.00. This implies 13.5% upside from the current price.