What Is PODD Fair Value?
Insulet Corporation (PODD) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Insulet Corporation (PODD) has a composite fair value estimate of $159.00 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $145.13, suggesting the stock is fair value by 9.6%.
Data as of August 29, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$159.00
vs. current price of $145.13(+9.6%)
How Is PODD Fair Value Calculated?
Four independent models estimate what PODD is worth. Each uses different inputs and assumptions. The composite blends them by weight.
PODD Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$197.40
+36.0%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
PODD Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$54.78
-62.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$160.69
+10.7%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $145.13 is 36.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $295.4M | $268.7M |
| Year 2 | $368.4M | $304.7M |
| Year 3 | $459.5M | $345.6M |
| Year 4 | $573.0M | $392.0M |
| Year 5 | $714.6M | $444.6M |
| Year 6 | $891.2M | $504.3M |
| Year 7 | $1.11B | $571.9M |
| Year 8 | $1.39B | $648.6M |
| Year 9 | $1.73B | $735.7M |
| Year 10 | $2.16B | $834.4M |
| Terminal Value | $29.63B | $11.47B |
What Are PODD's Key Financial Metrics?
Earnings & Growth
Current Price
$145.13
EPS (TTM)
$5.40
Forward P/E
18.8
Profit Margin
12.3%
Cash & Balance Sheet
Free Cash Flow
236.9M
EBITDA
614.9M
Book Value
$20.51
Total Debt
948.4M
What Do Analysts Say About PODD?
Low
$144.00
Average
$171.91
High
$275.00
Upside
+18.5%
PODD Fair Value FAQ
What is the fair value of PODD?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), PODD's estimated fair value is $159.00. The stock is currently trading at $145.13, which makes it fair value by our analysis.
How is PODD's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is PODD overvalued or undervalued?
Based on our analysis, PODD is fair value. The current price of $145.13 is 9.6% below our estimated fair value of $159.00.
What do Wall Street analysts say about PODD?
22 analysts cover Insulet Corporation with a consensus rating of "." The average price target is $171.91, ranging from $144.00 to $275.00. This implies 18.5% upside from the current price.