What Is SNPS Fair Value?
Synopsys (SNPS) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, Synopsys (SNPS) has a composite fair value estimate of $370.06 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $442.61, suggesting the stock is overvalued by 16.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Overvalued3 of 4 models$370.06
vs. current price of $442.61(-16.4%)
How Is SNPS Fair Value Calculated?
Four independent models estimate what SNPS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SNPS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$482.33
+9.0%Fair Value
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
SNPS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$227.59
-48.6%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$236.17
-46.6%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $442.61 is 9.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.96B | $3.59B |
| Year 2 | $4.58B | $3.76B |
| Year 3 | $5.30B | $3.94B |
| Year 4 | $6.12B | $4.13B |
| Year 5 | $7.08B | $4.33B |
| Year 6 | $8.19B | $4.53B |
| Year 7 | $9.46B | $4.75B |
| Year 8 | $10.94B | $4.98B |
| Year 9 | $12.65B | $5.21B |
| Year 10 | $14.63B | $5.46B |
| Terminal Value | $190.96B | $71.30B |
What Are SNPS's Key Financial Metrics?
Earnings & Growth
Current Price
$442.61
EPS (TTM)
$5.44
Forward P/E
25.6
Profit Margin
11.4%
Cash & Balance Sheet
Free Cash Flow
3.4B
EBITDA
2.1B
Book Value
$152.30
Total Debt
10.8B
What Do Analysts Say About SNPS?
Low
$414.77
Average
$558.25
High
$650.00
Upside
+26.1%
SNPS Fair Value FAQ
What is the fair value of SNPS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SNPS's estimated fair value is $370.06. The stock is currently trading at $442.61, which makes it overvalued by our analysis.
How is SNPS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SNPS overvalued or undervalued?
Based on our analysis, SNPS is overvalued. The current price of $442.61 is 16.4% above our estimated fair value of $370.06.
What do Wall Street analysts say about SNPS?
26 analysts cover Synopsys with a consensus rating of "Buy." The average price target is $558.25, ranging from $414.77 to $650.00. This implies 26.1% upside from the current price.