What Is SNPS Fair Value?
Synopsys (SNPS) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, Synopsys (SNPS) has a composite fair value estimate of $375.84 based on four valuation models: DCF (41% weight), Graham Number (29% weight), PEG (29% weight), and DDM (0% weight). The current market price is $425.28, suggesting the stock is fair value by 11.6%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value3 of 4 models$375.84
vs. current price of $425.28(-11.6%)
How Is SNPS Fair Value Calculated?
Four independent models estimate what SNPS is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SNPS Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
41% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$495.41
+16.5%Undervalued
Inputs used
DDM (Dividend Discount Model)
0% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
N/A
This stock does not pay a dividend, so the DDM cannot be applied. The composite adjusts by redistributing this weight to the other models.
SNPS Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
29% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$230.16
-45.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
29% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$231.74
-45.5%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $425.27 is 16.5% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.09B | $3.71B |
| Year 2 | $4.73B | $3.89B |
| Year 3 | $5.48B | $4.07B |
| Year 4 | $6.34B | $4.27B |
| Year 5 | $7.33B | $4.47B |
| Year 6 | $8.48B | $4.69B |
| Year 7 | $9.80B | $4.92B |
| Year 8 | $11.34B | $5.15B |
| Year 9 | $13.12B | $5.40B |
| Year 10 | $15.17B | $5.66B |
| Terminal Value | $197.70B | $73.73B |
What Are SNPS's Key Financial Metrics?
Earnings & Growth
Current Price
$425.28
EPS (TTM)
$4.38
Forward P/E
24.6
Profit Margin
8.9%
Cash & Balance Sheet
Free Cash Flow
3.5B
EBITDA
1.7B
Book Value
$159.20
Total Debt
10.8B
What Do Analysts Say About SNPS?
Low
$403.85
Average
$563.99
High
$650.00
Upside
+32.6%
SNPS Fair Value FAQ
What is the fair value of SNPS?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SNPS's estimated fair value is $375.84. The stock is currently trading at $425.28, which makes it fair value by our analysis.
How is SNPS's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SNPS overvalued or undervalued?
Based on our analysis, SNPS is fair value. The current price of $425.28 is 11.6% above our estimated fair value of $375.84.
What do Wall Street analysts say about SNPS?
25 analysts cover Synopsys with a consensus rating of "Buy." The average price target is $563.99, ranging from $403.85 to $650.00. This implies 32.6% upside from the current price.