What Is STT Fair Value?
State Street Corporation (STT) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, State Street Corporation (STT) has a composite fair value estimate of $313.52 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $193.33, suggesting the stock is undervalued by 62.2%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$313.52
vs. current price of $193.33(+62.2%)
How Is STT Fair Value Calculated?
Four independent models estimate what STT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
STT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$442.49
+128.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$92.45
-52.2%Overvalued
Inputs used
STT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$163.73
-15.3%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$306.07
+58.3%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $193.33 is 128.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.25B | $3.78B |
| Year 2 | $5.20B | $4.12B |
| Year 3 | $6.36B | $4.49B |
| Year 4 | $7.78B | $4.89B |
| Year 5 | $9.52B | $5.33B |
| Year 6 | $11.65B | $5.81B |
| Year 7 | $14.26B | $6.33B |
| Year 8 | $17.44B | $6.90B |
| Year 9 | $21.34B | $7.51B |
| Year 10 | $26.11B | $8.19B |
| Terminal Value | $273.16B | $85.64B |
What Are STT's Key Financial Metrics?
Earnings & Growth
Current Price
$193.33
EPS (TTM)
$11.33
Forward P/E
12.6
Profit Margin
23.0%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$87.01
Total Debt
0
What Do Analysts Say About STT?
Low
$150.00
Average
$199.50
High
$215.00
Upside
+3.2%
STT Fair Value FAQ
What is the fair value of STT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), STT's estimated fair value is $313.52. The stock is currently trading at $193.33, which makes it undervalued by our analysis.
How is STT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is STT overvalued or undervalued?
Based on our analysis, STT is undervalued. The current price of $193.33 is 62.2% below our estimated fair value of $313.52.
What do Wall Street analysts say about STT?
14 analysts cover State Street Corporation with a consensus rating of "." The average price target is $199.50, ranging from $150.00 to $215.00. This implies 3.2% upside from the current price.