What Is STT Fair Value?
State Street Corporation (STT) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, State Street Corporation (STT) has a composite fair value estimate of $701.92 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $174.10, suggesting the stock is undervalued by 303.2%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$701.92
vs. current price of $174.10(+303.2%)
How Is STT Fair Value Calculated?
Four independent models estimate what STT is worth. Each uses different inputs and assumptions. The composite blends them by weight.
STT Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$1,377.00
+690.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$92.45
-46.9%Overvalued
Inputs used
STT Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$166.87
-4.2%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$317.33
+82.3%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $174.10 is 690.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.28B | $3.97B |
| Year 2 | $5.26B | $4.53B |
| Year 3 | $6.47B | $5.18B |
| Year 4 | $7.97B | $5.91B |
| Year 5 | $9.81B | $6.75B |
| Year 6 | $12.07B | $7.71B |
| Year 7 | $14.85B | $8.81B |
| Year 8 | $18.28B | $10.06B |
| Year 9 | $22.49B | $11.50B |
| Year 10 | $27.68B | $13.13B |
| Terminal Value | $541.13B | $256.69B |
What Are STT's Key Financial Metrics?
Earnings & Growth
Current Price
$174.10
EPS (TTM)
$11.34
Forward P/E
11.2
Profit Margin
23.0%
Cash & Balance Sheet
Free Cash Flow
0
EBITDA
0
Book Value
$89.95
Total Debt
57.4B
What Do Analysts Say About STT?
Low
$150.00
Average
$199.03
High
$220.00
Upside
+14.3%
STT Fair Value FAQ
What is the fair value of STT?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), STT's estimated fair value is $701.92. The stock is currently trading at $174.10, which makes it undervalued by our analysis.
How is STT's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is STT overvalued or undervalued?
Based on our analysis, STT is undervalued. The current price of $174.10 is 303.2% below our estimated fair value of $701.92.
What do Wall Street analysts say about STT?
15 analysts cover State Street Corporation with a consensus rating of "Buy." The average price target is $199.03, ranging from $150.00 to $220.00. This implies 14.3% upside from the current price.