What Is SYK Fair Value?
Stryker Corporation (SYK) fair value estimate using multiple valuation models, updated daily.
As of October 31, 2026, Stryker Corporation (SYK) has a composite fair value estimate of $198.39 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $291.86, suggesting the stock is overvalued by 32.0%.
Data as of October 31, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$198.39
vs. current price of $291.86(-32.0%)
How Is SYK Fair Value Calculated?
Four independent models estimate what SYK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SYK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$268.78
-7.9%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$99.07
-66.1%Overvalued
Inputs used
SYK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$140.30
-51.9%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$151.12
-48.2%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $291.86 is 7.9% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.52B | $4.18B |
| Year 2 | $4.98B | $4.26B |
| Year 3 | $5.49B | $4.33B |
| Year 4 | $6.04B | $4.41B |
| Year 5 | $6.66B | $4.49B |
| Year 6 | $7.33B | $4.57B |
| Year 7 | $8.07B | $4.65B |
| Year 8 | $8.89B | $4.73B |
| Year 9 | $9.79B | $4.81B |
| Year 10 | $10.78B | $4.90B |
| Terminal Value | $193.56B | $87.95B |
What Are SYK's Key Financial Metrics?
Earnings & Growth
Current Price
$291.86
EPS (TTM)
$9.65
Forward P/E
17.7
Profit Margin
14.4%
Cash & Balance Sheet
Free Cash Flow
4.1B
EBITDA
7.4B
Book Value
$58.61
Total Debt
15.4B
What Do Analysts Say About SYK?
Low
$298.00
Average
$362.62
High
$465.00
Upside
+24.2%
SYK Fair Value FAQ
What is the fair value of SYK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SYK's estimated fair value is $198.39. The stock is currently trading at $291.86, which makes it overvalued by our analysis.
How is SYK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SYK overvalued or undervalued?
Based on our analysis, SYK is overvalued. The current price of $291.86 is 32.0% above our estimated fair value of $198.39.
What do Wall Street analysts say about SYK?
26 analysts cover Stryker Corporation with a consensus rating of "Buy." The average price target is $362.62, ranging from $298.00 to $465.00. This implies 24.2% upside from the current price.