What Is SYK Fair Value?
Stryker Corporation (SYK) fair value estimate using multiple valuation models, updated daily.
As of September 15, 2026, Stryker Corporation (SYK) has a composite fair value estimate of $213.11 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $281.50, suggesting the stock is overvalued by 24.3%.
Data as of September 15, 2026 (today)
Composite Fair Value
Overvalued4 of 4 models$213.11
vs. current price of $281.50(-24.3%)
How Is SYK Fair Value Calculated?
Four independent models estimate what SYK is worth. Each uses different inputs and assumptions. The composite blends them by weight.
SYK Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$290.03
+3.0%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$111.96
-60.2%Overvalued
Inputs used
SYK Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$145.28
-48.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$162.29
-42.3%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $281.50 is 3.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $4.55B | $4.21B |
| Year 2 | $5.04B | $4.31B |
| Year 3 | $5.59B | $4.42B |
| Year 4 | $6.20B | $4.53B |
| Year 5 | $6.87B | $4.65B |
| Year 6 | $7.61B | $4.76B |
| Year 7 | $8.43B | $4.88B |
| Year 8 | $9.34B | $5.00B |
| Year 9 | $10.36B | $5.13B |
| Year 10 | $11.48B | $5.25B |
| Terminal Value | $209.05B | $95.70B |
What Are SYK's Key Financial Metrics?
Earnings & Growth
Current Price
$281.50
EPS (TTM)
$9.64
Forward P/E
16.8
Profit Margin
14.4%
Cash & Balance Sheet
Free Cash Flow
4.1B
EBITDA
7.4B
Book Value
$62.54
Total Debt
15.4B
What Do Analysts Say About SYK?
Low
$315.00
Average
$374.88
High
$465.00
Upside
+33.2%
SYK Fair Value FAQ
What is the fair value of SYK?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), SYK's estimated fair value is $213.11. The stock is currently trading at $281.50, which makes it overvalued by our analysis.
How is SYK's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is SYK overvalued or undervalued?
Based on our analysis, SYK is overvalued. The current price of $281.50 is 24.3% above our estimated fair value of $213.11.
What do Wall Street analysts say about SYK?
25 analysts cover Stryker Corporation with a consensus rating of "Buy." The average price target is $374.88, ranging from $315.00 to $465.00. This implies 33.2% upside from the current price.