What Is TEL Fair Value?
TE Connectivity (TEL) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, TE Connectivity (TEL) has a composite fair value estimate of $251.81 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $202.66, suggesting the stock is undervalued by 24.3%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$251.81
vs. current price of $202.66(+24.3%)
How Is TEL Fair Value Calculated?
Four independent models estimate what TEL is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TEL Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$352.18
+73.8%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$116.55
-42.5%Overvalued
Inputs used
TEL Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$108.51
-46.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$248.72
+22.7%Undervalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $202.66 is 73.8% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.84B | $2.58B |
| Year 2 | $3.46B | $2.85B |
| Year 3 | $4.21B | $3.14B |
| Year 4 | $5.13B | $3.47B |
| Year 5 | $6.24B | $3.83B |
| Year 6 | $7.60B | $4.23B |
| Year 7 | $9.25B | $4.67B |
| Year 8 | $11.26B | $5.15B |
| Year 9 | $13.70B | $5.69B |
| Year 10 | $16.68B | $6.28B |
| Terminal Value | $220.10B | $82.84B |
What Are TEL's Key Financial Metrics?
Earnings & Growth
Current Price
$202.66
EPS (TTM)
$10.21
Forward P/E
15.7
Profit Margin
15.6%
Cash & Balance Sheet
Free Cash Flow
2.3B
EBITDA
5B
Book Value
$45.69
Total Debt
5.8B
What Do Analysts Say About TEL?
Low
$209.00
Average
$246.79
High
$306.00
Upside
+21.8%
TEL Fair Value FAQ
What is the fair value of TEL?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TEL's estimated fair value is $251.81. The stock is currently trading at $202.66, which makes it undervalued by our analysis.
How is TEL's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TEL overvalued or undervalued?
Based on our analysis, TEL is undervalued. The current price of $202.66 is 24.3% below our estimated fair value of $251.81.
What do Wall Street analysts say about TEL?
19 analysts cover TE Connectivity with a consensus rating of "Buy." The average price target is $246.79, ranging from $209.00 to $306.00. This implies 21.8% upside from the current price.