What Is TEL Fair Value?
TE Connectivity (TEL) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, TE Connectivity (TEL) has a composite fair value estimate of $229.01 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $201.34, suggesting the stock is fair value by 13.7%.
Data as of July 16, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$229.01
vs. current price of $201.34(+13.7%)
How Is TEL Fair Value Calculated?
Four independent models estimate what TEL is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TEL Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$311.82
+54.9%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$109.86
-45.4%Overvalued
Inputs used
TEL Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$107.16
-46.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$229.39
+13.9%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $201.34 is 54.9% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.80B | $2.53B |
| Year 2 | $3.36B | $2.77B |
| Year 3 | $4.05B | $3.02B |
| Year 4 | $4.87B | $3.29B |
| Year 5 | $5.87B | $3.59B |
| Year 6 | $7.06B | $3.92B |
| Year 7 | $8.50B | $4.28B |
| Year 8 | $10.23B | $4.67B |
| Year 9 | $12.31B | $5.10B |
| Year 10 | $14.82B | $5.56B |
| Terminal Value | $194.78B | $73.10B |
What Are TEL's Key Financial Metrics?
Earnings & Growth
Current Price
$201.34
EPS (TTM)
$9.81
Forward P/E
15.9
Profit Margin
15.5%
Cash & Balance Sheet
Free Cash Flow
2.3B
EBITDA
4.7B
Book Value
$45.30
Total Debt
5.9B
What Do Analysts Say About TEL?
Low
$220.00
Average
$258.65
High
$338.00
Upside
+28.5%
TEL Fair Value FAQ
What is the fair value of TEL?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TEL's estimated fair value is $229.01. The stock is currently trading at $201.34, which makes it fair value by our analysis.
How is TEL's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TEL overvalued or undervalued?
Based on our analysis, TEL is fair value. The current price of $201.34 is 13.7% below our estimated fair value of $229.01.
What do Wall Street analysts say about TEL?
20 analysts cover TE Connectivity with a consensus rating of "Buy." The average price target is $258.65, ranging from $220.00 to $338.00. This implies 28.5% upside from the current price.