What Is TROW Fair Value?
T. Rowe Price (TROW) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, T. Rowe Price (TROW) has a composite fair value estimate of $99.33 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $101.39, suggesting the stock is fair value by 2.0%.
Data as of October 14, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$99.33
vs. current price of $101.39(-2.0%)
How Is TROW Fair Value Calculated?
Four independent models estimate what TROW is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TROW Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$95.14
-6.2%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$50.08
-50.6%Overvalued
Inputs used
TROW Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$108.72
+7.2%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$101.85
+0.5%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $101.39 is 6.2% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.08B | $1.85B |
| Year 2 | $2.13B | $1.69B |
| Year 3 | $2.19B | $1.54B |
| Year 4 | $2.24B | $1.41B |
| Year 5 | $2.30B | $1.28B |
| Year 6 | $2.36B | $1.17B |
| Year 7 | $2.43B | $1.07B |
| Year 8 | $2.49B | $976.1M |
| Year 9 | $2.55B | $891.0M |
| Year 10 | $2.62B | $813.4M |
| Terminal Value | $27.10B | $8.41B |
What Are TROW's Key Financial Metrics?
Earnings & Growth
Current Price
$101.39
EPS (TTM)
$9.96
Forward P/E
9.9
Profit Margin
29.3%
Cash & Balance Sheet
Free Cash Flow
2B
EBITDA
3B
Book Value
$51.58
Total Debt
450.6M
What Do Analysts Say About TROW?
Low
$90.00
Average
$106.00
High
$116.00
Upside
+4.5%
TROW Fair Value FAQ
What is the fair value of TROW?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TROW's estimated fair value is $99.33. The stock is currently trading at $101.39, which makes it fair value by our analysis.
How is TROW's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TROW overvalued or undervalued?
Based on our analysis, TROW is fair value. The current price of $101.39 is 2.0% above our estimated fair value of $99.33.
What do Wall Street analysts say about TROW?
13 analysts cover T. Rowe Price with a consensus rating of "Hold." The average price target is $106.00, ranging from $90.00 to $116.00. This implies 4.5% upside from the current price.