What Is TROW Fair Value?
T. Rowe Price (TROW) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, T. Rowe Price (TROW) has a composite fair value estimate of $99.84 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $111.24, suggesting the stock is fair value by 10.2%.
Data as of August 29, 2026 (today)
Composite Fair Value
Fair Value4 of 4 models$99.84
vs. current price of $111.24(-10.2%)
How Is TROW Fair Value Calculated?
Four independent models estimate what TROW is worth. Each uses different inputs and assumptions. The composite blends them by weight.
TROW Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$96.23
-13.5%Fair Value
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$49.77
-55.3%Overvalued
Inputs used
TROW Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$108.86
-2.1%Fair Value
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$102.12
-8.2%Fair Value
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $111.24 is 13.5% above this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $2.08B | $1.85B |
| Year 2 | $2.14B | $1.69B |
| Year 3 | $2.21B | $1.55B |
| Year 4 | $2.27B | $1.42B |
| Year 5 | $2.34B | $1.30B |
| Year 6 | $2.41B | $1.19B |
| Year 7 | $2.48B | $1.09B |
| Year 8 | $2.55B | $994.6M |
| Year 9 | $2.63B | $910.1M |
| Year 10 | $2.70B | $832.8M |
| Terminal Value | $27.72B | $8.54B |
What Are TROW's Key Financial Metrics?
Earnings & Growth
Current Price
$111.24
EPS (TTM)
$9.86
Forward P/E
10.8
Profit Margin
29.3%
Cash & Balance Sheet
Free Cash Flow
2B
EBITDA
3B
Book Value
$51.58
Total Debt
450.6M
What Do Analysts Say About TROW?
Low
$90.00
Average
$109.58
High
$124.00
Upside
-1.5%
TROW Fair Value FAQ
What is the fair value of TROW?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), TROW's estimated fair value is $99.84. The stock is currently trading at $111.24, which makes it fair value by our analysis.
How is TROW's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is TROW overvalued or undervalued?
Based on our analysis, TROW is fair value. The current price of $111.24 is 10.2% above our estimated fair value of $99.84.
What do Wall Street analysts say about TROW?
12 analysts cover T. Rowe Price with a consensus rating of "Hold." The average price target is $109.58, ranging from $90.00 to $124.00. This implies 1.5% downside from the current price.