What Is WRB Fair Value?
W. R. Berkley Corporation (WRB) fair value estimate using multiple valuation models, updated daily.
As of August 29, 2026, W. R. Berkley Corporation (WRB) has a composite fair value estimate of $144.00 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $68.44, suggesting the stock is undervalued by 110.4%.
Data as of August 29, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$144.00
vs. current price of $68.44(+110.4%)
How Is WRB Fair Value Calculated?
Four independent models estimate what WRB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
WRB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$283.52
+314.3%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$13.01
-81.0%Overvalued
Inputs used
WRB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$52.38
-23.5%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$48.83
-28.7%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $68.44 is 314.3% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.23B | $3.05B |
| Year 2 | $3.42B | $3.05B |
| Year 3 | $3.62B | $3.05B |
| Year 4 | $3.83B | $3.05B |
| Year 5 | $4.06B | $3.05B |
| Year 6 | $4.30B | $3.05B |
| Year 7 | $4.55B | $3.05B |
| Year 8 | $4.82B | $3.05B |
| Year 9 | $5.10B | $3.05B |
| Year 10 | $5.41B | $3.05B |
| Terminal Value | $163.86B | $92.53B |
What Are WRB's Key Financial Metrics?
Earnings & Growth
Current Price
$68.44
EPS (TTM)
$4.86
Forward P/E
14.2
Profit Margin
12.9%
Cash & Balance Sheet
Free Cash Flow
3B
EBITDA
2.6B
Book Value
$24.97
Total Debt
3.1B
What Do Analysts Say About WRB?
Low
$51.00
Average
$69.53
High
$83.00
Upside
+1.6%
WRB Fair Value FAQ
What is the fair value of WRB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), WRB's estimated fair value is $144.00. The stock is currently trading at $68.44, which makes it undervalued by our analysis.
How is WRB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is WRB overvalued or undervalued?
Based on our analysis, WRB is undervalued. The current price of $68.44 is 110.4% below our estimated fair value of $144.00.
What do Wall Street analysts say about WRB?
17 analysts cover W. R. Berkley Corporation with a consensus rating of "Hold." The average price target is $69.53, ranging from $51.00 to $83.00. This implies 1.6% upside from the current price.