What Is WRB Fair Value?
W. R. Berkley Corporation (WRB) fair value estimate using multiple valuation models, updated daily.
As of October 14, 2026, W. R. Berkley Corporation (WRB) has a composite fair value estimate of $155.29 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $73.55, suggesting the stock is undervalued by 111.1%.
Data as of October 14, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$155.29
vs. current price of $73.55(+111.1%)
How Is WRB Fair Value Calculated?
Four independent models estimate what WRB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
WRB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$309.66
+321.0%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$15.34
-79.1%Overvalued
Inputs used
WRB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$52.63
-28.4%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$49.31
-33.0%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $73.55 is 321.0% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.25B | $3.07B |
| Year 2 | $3.46B | $3.09B |
| Year 3 | $3.69B | $3.12B |
| Year 4 | $3.93B | $3.14B |
| Year 5 | $4.19B | $3.16B |
| Year 6 | $4.47B | $3.19B |
| Year 7 | $4.76B | $3.21B |
| Year 8 | $5.08B | $3.24B |
| Year 9 | $5.41B | $3.26B |
| Year 10 | $5.77B | $3.29B |
| Terminal Value | $180.13B | $102.67B |
What Are WRB's Key Financial Metrics?
Earnings & Growth
Current Price
$73.55
EPS (TTM)
$4.87
Forward P/E
15.0
Profit Margin
12.9%
Cash & Balance Sheet
Free Cash Flow
3B
EBITDA
2.6B
Book Value
$24.97
Total Debt
3.1B
What Do Analysts Say About WRB?
Low
$51.00
Average
$69.06
High
$83.00
Upside
-6.1%
WRB Fair Value FAQ
What is the fair value of WRB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), WRB's estimated fair value is $155.29. The stock is currently trading at $73.55, which makes it undervalued by our analysis.
How is WRB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is WRB overvalued or undervalued?
Based on our analysis, WRB is undervalued. The current price of $73.55 is 111.1% below our estimated fair value of $155.29.
What do Wall Street analysts say about WRB?
17 analysts cover W. R. Berkley Corporation with a consensus rating of "Hold." The average price target is $69.06, ranging from $51.00 to $83.00. This implies 6.1% downside from the current price.