What Is WRB Fair Value?
W. R. Berkley Corporation (WRB) fair value estimate using multiple valuation models, updated daily.
As of July 16, 2026, W. R. Berkley Corporation (WRB) has a composite fair value estimate of $141.93 based on four valuation models: DCF (35% weight), Graham Number (25% weight), PEG (25% weight), and DDM (15% weight). The current market price is $69.88, suggesting the stock is undervalued by 103.1%.
Data as of July 16, 2026 (today)
Composite Fair Value
Undervalued4 of 4 models$141.93
vs. current price of $69.88(+103.1%)
How Is WRB Fair Value Calculated?
Four independent models estimate what WRB is worth. Each uses different inputs and assumptions. The composite blends them by weight.
WRB Intrinsic Value
Forward-looking models based on future cash flows
DCF (Discounted Cash Flow)
35% weightEstimates how much cash the company will generate over the next 10 years, then calculates what all that future cash is worth in today's dollars. Includes a 15% safety cushion. Try the standalone DCF calculator →
$281.11
+302.3%Undervalued
Inputs used
DDM (Dividend Discount Model)
15% weightIf a company pays you dividends, this model asks: how much are all those future dividend payments worth today? Only works for stocks that pay dividends. Try the intrinsic value calculator →
$11.70
-83.3%Overvalued
Inputs used
WRB Fair Value
Current fundamentals: earnings, assets, and growth rate
Graham Number (Value Investing)
25% weightCreated by legendary investor Benjamin Graham. It looks at two things: how much the company earns (EPS) and what its assets are worth (Book Value), then calculates the maximum price a careful investor should pay. Try the fair value calculator →
$51.15
-26.8%Overvalued
Inputs used
PEG (Price/Earnings to Growth)
25% weightChecks if you're paying a fair price for the company's growth. A fast-growing company deserves a higher price than a slow one. This model finds the right price based on how fast earnings are growing.
$46.57
-33.4%Overvalued
Inputs used
What If You Change the Assumptions?
Drag the sliders to test different scenarios. Tap the ? buttons to learn what each input means.
Your DCF Fair Value
Current price $69.88 is 302.3% below this estimate
View 10-year cash flow projections
| Year | Projected FCF (Free Cash Flow) | Present Value |
|---|---|---|
| Year 1 | $3.39B | $3.20B |
| Year 2 | $3.57B | $3.18B |
| Year 3 | $3.75B | $3.16B |
| Year 4 | $3.95B | $3.14B |
| Year 5 | $4.15B | $3.12B |
| Year 6 | $4.37B | $3.10B |
| Year 7 | $4.60B | $3.08B |
| Year 8 | $4.84B | $3.06B |
| Year 9 | $5.09B | $3.04B |
| Year 10 | $5.35B | $3.02B |
| Terminal Value | $162.31B | $91.65B |
What Are WRB's Key Financial Metrics?
Earnings & Growth
Current Price
$69.88
EPS (TTM)
$4.58
Forward P/E
14.6
Profit Margin
12.6%
Cash & Balance Sheet
Free Cash Flow
3.2B
EBITDA
2.6B
Book Value
$24.97
Total Debt
3.1B
What Do Analysts Say About WRB?
Low
$51.00
Average
$68.65
High
$78.00
Upside
-1.8%
WRB Fair Value FAQ
What is the fair value of WRB?
Based on our composite model (DCF 35%, Graham 25%, PEG 25%, DDM 15%), WRB's estimated fair value is $141.93. The stock is currently trading at $69.88, which makes it undervalued by our analysis.
How is WRB's fair value calculated?
We use four valuation methods: Discounted Cash Flow (DCF), Graham Number, PEG-based Fair Value, and Dividend Discount Model (for dividend-paying stocks). The composite score weights DCF at 35%, Graham and PEG at 25% each, and DDM at 15%. When a model can't be applied, its weight is redistributed proportionally.
Is WRB overvalued or undervalued?
Based on our analysis, WRB is undervalued. The current price of $69.88 is 103.1% below our estimated fair value of $141.93.
What do Wall Street analysts say about WRB?
17 analysts cover W. R. Berkley Corporation with a consensus rating of "Hold." The average price target is $68.65, ranging from $51.00 to $78.00. This implies 1.8% downside from the current price.